Quarterly report · Q1
3436.TEDINET S100TETI
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥93.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥425.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥109.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥8.7bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥26.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥9.1bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥72.6bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥27.4bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.1bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥47.5bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.1bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥63.9bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥37.7bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.1bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥39.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥1.18T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.07T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥946.7bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥540.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥437.6bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥640.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥635.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥609.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥190.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥147.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.46 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥182.59 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.66 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 310
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | -992000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -477000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 21059000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 27439000000 | JPY |
| Non controlling interests | Prior1YearInstant | 63371000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 61036000000 | JPY |
| Net assets | Prior1YearInstant | 635527000000 | JPY |
| Net assets | CurrentQuarterInstant | 640078000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1073087000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1180471000000 | JPY |
| Net sales | Prior1YTDDuration | 109948000000 | JPY |
| Net sales | CurrentYTDDuration | 93514000000 | JPY |
| Cost of sales | Prior1YTDDuration | 75343000000 | JPY |
| Cost of sales | CurrentYTDDuration | 76340000000 | JPY |
| Gross profit | Prior1YTDDuration | 34605000000 | JPY |
| Gross profit | CurrentYTDDuration | 17174000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 8630000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 8481000000 | JPY |
| Operating income | Prior1YTDDuration | 25974000000 | JPY |
| Operating income | CurrentYTDDuration | 8693000000 | JPY |
| Interest income noi | Prior1YTDDuration | 421000000 | JPY |
| Interest income noi | CurrentYTDDuration | 475000000 | JPY |
| Insurance income noi | Prior1YTDDuration | 33000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 758000000 | JPY |
| Other noi | Prior1YTDDuration | 2454000000 | JPY |
| Other noi | CurrentYTDDuration | 430000000 | JPY |
| Non operating income | Prior1YTDDuration | 2908000000 | JPY |
| Non operating income | CurrentYTDDuration | 1664000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 189000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 410000000 | JPY |
| Depreciation noe | Prior1YTDDuration | - | JPY |
| Depreciation noe | CurrentYTDDuration | 425000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 424000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 280000000 | JPY |
| Other noe | Prior1YTDDuration | 884000000 | JPY |
| Other noe | CurrentYTDDuration | 137000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1498000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1253000000 | JPY |
| Ordinary income | Prior1YTDDuration | 27384000000 | JPY |
| Ordinary income | CurrentYTDDuration | 9104000000 | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | 20084000000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 20084000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 47468000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 9104000000 | JPY |
| Income taxes | Prior1YTDDuration | 7714000000 | JPY |
| Income taxes | CurrentYTDDuration | 3010000000 | JPY |
| Profit loss | Prior1YTDDuration | 39753000000 | JPY |
| Profit loss | CurrentYTDDuration | 6093000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |