Annual report
3436.TEDINET S100QENF
Period2022-01-01 → 2022-12-31
Filed2023-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥441.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥335.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥291.3bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥299.5bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥325.1bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥109.7bn | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥51.5bn | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥111.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥51.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥35.6bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48.3bn | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥83.1bn | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥111.3bn | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥51.1bn | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥70.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥41.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥25.5bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥33.1bn | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥58.6bn | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥81.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥44.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥892.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥764.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥593.4bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥578.5bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥588.3bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥301.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥242.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥591.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥522.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥355.0bn | at 2020-12-31d | Cons. | Net assets |
| Net assets / equity | ¥341.1bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥325.5bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥250.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥218.2bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥259.3bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥224.7bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥81.9bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥70.0bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥78.9bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥179.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥104.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥84.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥77.7bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥93.6bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥126.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥67.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥55.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥61.2bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥52.2bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥23.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥99.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥24.8bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥35.4bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥200.49 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.86 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.48 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.9 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥199.74 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,523.71 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,359.77 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,082.22 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,030.39 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥971.76 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 59.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.9% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.3% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 22.3% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 9,189 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 8,469 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 8,199 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 8,142 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 8,017 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥367.3bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥284.2bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥242.9bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥251.2bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥260.6bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥61.3bn | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥27.5bn | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥76.4bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥41.7bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥29.7bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥46.1bn | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥51.3bn | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥76.4bn | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥41.7bn | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥60.0bn | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥40.5bn | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥27.2bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥42.0bn | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥42.3bn | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥750.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥679.5bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥521.5bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥509.0bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥513.7bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥287.2bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥256.3bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥463.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥423.1bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥272.4bn | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥256.7bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥231.4bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥194.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥171.8bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥171.38 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.72 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.14 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.08 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.19 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥81 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥41 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥27 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥62 | 2018-01-01 → 2018-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,322.54 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,208.42 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥935.45 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥875.27 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥789.18 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 61.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.5% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.6% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.3% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.2% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.5% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 350,175,139 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 350,175,139 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 291,181,239 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 293,285,539 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 293,285,539 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 4,622 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 4,168 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 4,011 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 3,981 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 3,855 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,435
| Item | Context | Value | Unit |
|---|---|---|---|
| Payout ratio (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 0.473 | |
| Number of employees | Prior4YearInstant_NonConsolidatedMember | 3855 | |
| Number of employees | Prior3YearInstant_NonConsolidatedMember | 3981 | |
| Number of employees | Prior2YearInstant_NonConsolidatedMember | 4011 | |
| Number of employees | Prior1YearInstant_NonConsolidatedMember | 4168 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember | 4622 | |
| Average number of temporary workers | Prior4YearInstant_NonConsolidatedMember | 435 | |
| Average number of temporary workers | Prior3YearInstant_NonConsolidatedMember | 412 | |
| Average number of temporary workers | Prior2YearInstant_NonConsolidatedMember | 432 | |
| Average number of temporary workers | Prior1YearInstant_NonConsolidatedMember | 584 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember | 682 | |
| Total shareholder return | Prior4YearInstant_NonConsolidatedMember | 0.446 | |
| Total shareholder return | Prior3YearInstant_NonConsolidatedMember | 0.666 | |
| Total shareholder return | Prior2YearInstant_NonConsolidatedMember | 0.827 | |
| Total shareholder return | Prior1YearInstant_NonConsolidatedMember | 0.870 | |
| Total shareholder return | CurrentYearInstant_NonConsolidatedMember | 0.694 | |
| Total return on share price index | Prior4YearInstant_NonConsolidatedMember | 0.840 | |
| Total return on share price index | Prior3YearInstant_NonConsolidatedMember | 0.992 | |
| Total return on share price index | Prior2YearInstant_NonConsolidatedMember | 1.066 | |
| Total return on share price index | Prior1YearInstant_NonConsolidatedMember | 1.202 | |
| Total return on share price index | CurrentYearInstant_NonConsolidatedMember | 1.172 | |
| Number of employees | CurrentYearInstant | 9189 | |
| Average number of temporary workers | CurrentYearInstant | 1182 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember | 4622 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember | 682 | |
| Average age years information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 42.8 | |
| Average length of service years information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 15.5 | |
| Average annual salary information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 6786341 | JPY |
| Research and development expenses research and development activities | CurrentYearDuration | 6555000000 | JPY |
| Capital expenditures overview of capital expenditures etc | CurrentYearDuration | 130851000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 350175139 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 350175139 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 350175139 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 350175139 | |
| Number of shares constituting one unit | CurrentYearInstant_OrdinaryShareMember | 100 | |
| Number of shareholders national and local governments | CurrentYearInstant_OrdinaryShareMember | 1 | |
| Number of shareholders financial institutions | CurrentYearInstant_OrdinaryShareMember | 80 | |
| Number of shareholders financial service providers | CurrentYearInstant_OrdinaryShareMember | 54 | |
| Number of shareholders other corporations | CurrentYearInstant_OrdinaryShareMember | 874 | |
| Number of shareholders foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 683 | |
| Number of shareholders foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 347 | |
| Number of shareholders individuals and others | CurrentYearInstant_OrdinaryShareMember | 99852 | |
| Number of shareholders total | CurrentYearInstant_OrdinaryShareMember | 101891 | |
| Number of shares held number of units national and local governments | CurrentYearInstant_OrdinaryShareMember | 59 | |
| Number of shares held number of units financial institutions | CurrentYearInstant_OrdinaryShareMember | 915473 | |
| Number of shares held number of units financial service providers | CurrentYearInstant_OrdinaryShareMember | 409431 | |
| Number of shares held number of units other corporations | CurrentYearInstant_OrdinaryShareMember | 78789 | |
| Number of shares held number of units foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 1433431 | |
| Number of shares held number of units foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 2180 | |
| Number of shares held number of units individuals and others | CurrentYearInstant_OrdinaryShareMember | 660972 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |