Quarterly report · Q1
3423.TEDINET S100OTRX
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥24.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥214m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥564m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥222m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥578m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥229m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥574m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥143m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥359m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥141m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥361m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥22.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥22.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.74 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.95 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥31m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥106m |
| jpcrp040300-q1r_E01298-000Architectural Construction Material Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01298-000Architectural Construction Material Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01298-000Architectural Construction Material Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥567,000 |
| jpcrp040300-q1r_E01298-000Architectural Construction Material Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥156m |
| jpcrp040300-q1r_E01298-000Construction Consulting Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E01298-000Construction Consulting Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E01298-000Construction Consulting Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥21m |
| jpcrp040300-q1r_E01298-000Construction Material And Equipment Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01298-000Construction Material And Equipment Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01298-000Construction Material And Equipment Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q1r_E01298-000Construction Material And Equipment Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥128m |
| jpcrp040300-q1r_E01298-000Repair And Reinforcement Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥630m |
| jpcrp040300-q1r_E01298-000Repair And Reinforcement Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥630m |
| jpcrp040300-q1r_E01298-000Repair And Reinforcement Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥320m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥31m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥93m |
| jpcrp040300-q1r_E01298-000Architectural Construction Material Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E01298-000Architectural Construction Material Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E01298-000Architectural Construction Material Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥132,000 |
| jpcrp040300-q1r_E01298-000Architectural Construction Material Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥194m |
| jpcrp040300-q1r_E01298-000Construction Consulting Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥236m |
| jpcrp040300-q1r_E01298-000Construction Consulting Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥236m |
| jpcrp040300-q1r_E01298-000Construction Consulting Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥28m |
| jpcrp040300-q1r_E01298-000Construction Material And Equipment Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01298-000Construction Material And Equipment Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01298-000Construction Material And Equipment Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥31m |
| jpcrp040300-q1r_E01298-000Construction Material And Equipment Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥394m |
| jpcrp040300-q1r_E01298-000Repair And Reinforcement Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥411m |
| jpcrp040300-q1r_E01298-000Repair And Reinforcement Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥411m |
| jpcrp040300-q1r_E01298-000Repair And Reinforcement Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥657m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 7871822000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7929821000 | JPY |
| Assets | Prior1YearInstant | 23665278000 | JPY |
| Assets | CurrentQuarterInstant | 22755825000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3618344000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3704907000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2214437000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2248293000 | JPY |
| Short term loans payable | Prior1YearInstant | 300522000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 300522000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1343351000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1270272000 | JPY |
| Income taxes payable | Prior1YearInstant | 573514000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 102247000 | JPY |
| Provision for bonuses | Prior1YearInstant | 171879000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 100121000 | JPY |
| Other cl | Prior1YearInstant | 1288544000 | JPY |
| Other cl | CurrentQuarterInstant | 1450217000 | JPY |
| Current liabilities | Prior1YearInstant | 9510593000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9176581000 | JPY |
| Long term loans payable | Prior1YearInstant | 2634544000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2364973000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 548590000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 545258000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 421199000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 422728000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 156193000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 156385000 | JPY |
| Other ncl | Prior1YearInstant | 440460000 | JPY |
| Other ncl | CurrentQuarterInstant | 422825000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4200987000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3912171000 | JPY |
| Liabilities | Prior1YearInstant | 13711580000 | JPY |
| Liabilities | CurrentQuarterInstant | 13088752000 | JPY |
| Capital stock | Prior1YearInstant | 1228057000 | JPY |
| Capital stock | CurrentQuarterInstant | 1228057000 | JPY |
| Capital surplus | Prior1YearInstant | 1012350000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1012350000 | JPY |
| Retained earnings | Prior1YearInstant | 7810207000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7531346000 | JPY |
| Treasury stock | Prior1YearInstant | -211030000 | JPY |
| Treasury stock | CurrentQuarterInstant | -211030000 | JPY |
| Shareholders equity | Prior1YearInstant | 9839585000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9560724000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 64796000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 60908000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 611000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 282000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 9882000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 8409000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |