Annual report
3422.TEDINET S100W0L7
Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥47.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥54.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥52.4bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.7bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥44.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥19m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | −¥535m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥731m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥3.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | −¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥55.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥51.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥48.9bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥46.7bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥44.7bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.1bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥30.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥21.1bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥17.6bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥9.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.9bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.0bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥8.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥6.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.2bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.9bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥5.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥174m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-286.34 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-89.45 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.66 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥170.1 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥212.96 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,564.7 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,739.24 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,739.5 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,551.73 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,243.09 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 32.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.6% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -17.3% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -5.1% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.7% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.9% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,268 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,427 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 1,811 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 1,911 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 2,075 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥19.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥21.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥17.4bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥14.3bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥15.8bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥472m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥951m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥754m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥680m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥960m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥575m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥706m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥979m | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥27.3bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥22.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥22.1bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥19.2bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥19.2bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.2bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥12.6bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.2bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥8.6bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.4bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥50.18 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.53 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.43 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.75 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.41 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥4 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥885.63 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥850.33 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥801.2 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥730.43 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥627.65 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 37.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.6% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.4% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.8% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.9% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.0% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 26.1% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 11,857,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,857,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,857,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,857,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,857,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 296 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 318 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 316 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 318 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 318 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 74
| Segment | Item | Period | Value |
|---|---|---|---|
| Guangzhoureportable segment | capex | 2024-04-01 → 2025-03-31 | ¥4.5bn |
| Guangzhoureportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Guangzhoureportable segment | employees | at 2025-03-31 | 509 pure |
| Guangzhoureportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥13.8bn |
| Guangzhoureportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥13.1bn |
| Guangzhoureportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥708m |
| Guangzhoureportable segment | segment assets | at 2025-03-31 | ¥23.0bn |
| Guangzhoureportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥714m |
| JMAXreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥2.8bn |
| JMAXreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥972m |
| JMAXreportable segment | employees | at 2025-03-31 | 296 pure |
| JMAXreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥19.4bn |
| JMAXreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥19.0bn |
| JMAXreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥417m |
| JMAXreportable segment | segment assets | at 2025-03-31 | ¥27.4bn |
| JMAXreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥754m |
| Thailandreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥11m |
| Thailandreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥846m |
| Thailandreportable segment | employees | at 2025-03-31 | 243 pure |
| Thailandreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥6.2bn |
| Thailandreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥6.1bn |
| Thailandreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥29m |
| Thailandreportable segment | segment assets | at 2025-03-31 | ¥6.1bn |
| Thailandreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥92m |
| Wuhanreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Wuhanreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Wuhanreportable segment | employees | at 2025-03-31 | 220 pure |
| Wuhanreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥8.8bn |
| Wuhanreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥8.9bn |
| Wuhanreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥53m |
| Wuhanreportable segment | segment assets | at 2025-03-31 | ¥9.5bn |
| Wuhanreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥180m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥47.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥66.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥233m |
| Guangzhoureportable segment | capex | 2023-04-01 → 2024-03-31 | ¥4.0bn |
| Guangzhoureportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥1.7bn |
| Guangzhoureportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥16.0bn |
| Guangzhoureportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥14.5bn |
| Guangzhoureportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| Guangzhoureportable segment | segment assets | at 2024-03-31 | ¥19.1bn |
| Guangzhoureportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | −¥249m |
| JMAXreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥2.2bn |
| JMAXreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥924m |
| JMAXreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥21.5bn |
| JMAXreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥20.8bn |
| JMAXreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥710m |
| JMAXreportable segment | segment assets | at 2024-03-31 | ¥22.4bn |
| JMAXreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| Thailandreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥538m |
| Thailandreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥862m |
| Thailandreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥7.7bn |
| Thailandreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥7.7bn |
| Thailandreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥20m |
| Thailandreportable segment | segment assets | at 2024-03-31 | ¥6.4bn |
| Thailandreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | −¥263m |
| Wuhanreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| Wuhanreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥1.0bn |
| Wuhanreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥11.7bn |
| Wuhanreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥11.4bn |
| Wuhanreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥331m |
| Wuhanreportable segment | segment assets | at 2024-03-31 | ¥11.4bn |
| Wuhanreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥261m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥56.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥54.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥59.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,663
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentYearInstant_NonConsolidatedMember | 4200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 914000000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 1177000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 6000000 | JPY |
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | 8000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 729000000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 676000000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 67000000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 38000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 147000000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 22000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 124000000 | JPY |
| Accrued consumption taxes | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 8000000 | JPY |
| Contract liabilities | CurrentYearInstant_NonConsolidatedMember | 129000000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 22000000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 18000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 180000000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 164000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 16000000 | JPY |
| Provision for directors bonuses | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 172000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6505000000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 8768000000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Bonds payable | CurrentYearInstant_NonConsolidatedMember | 2500000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 3435000000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 4858000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 19000000 | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | 22000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 843000000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 753000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 42000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentYearInstant_NonConsolidatedMember | 29000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 247000000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant_NonConsolidatedMember | 251000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 0 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6089000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 8415000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 12594000000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 17183000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1950000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 1950000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1774000000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 1774000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1774000000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 1774000000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 94000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |