Quarterly report · Q1
3422.TEDINET S100RLVW
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥52.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥64m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥823m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥81m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥829m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥22m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥825m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥84m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥500m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥100m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥557m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥50.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥48.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥48.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥26.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.32 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.66 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.67 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01452-000Guangzhoureportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E01452-000Guangzhoureportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01452-000Guangzhoureportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥365m |
| jpcrp040300-q1r_E01452-000Guangzhoureportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | −¥205m |
| jpcrp040300-q1r_E01452-000JMAXreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E01452-000JMAXreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E01452-000JMAXreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥172m |
| jpcrp040300-q1r_E01452-000JMAXreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥537m |
| jpcrp040300-q1r_E01452-000Thailandreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01452-000Thailandreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01452-000Thailandreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q1r_E01452-000Thailandreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥48m |
| jpcrp040300-q1r_E01452-000Wuhanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01452-000Wuhanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01452-000Wuhanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥21m |
| jpcrp040300-q1r_E01452-000Wuhanreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥565m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥389m |
| jpcrp040300-q1r_E01452-000Guangzhoureportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E01452-000Guangzhoureportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E01452-000Guangzhoureportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥543m |
| jpcrp040300-q1r_E01452-000Guangzhoureportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q1r_E01452-000JMAXreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01452-000JMAXreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E01452-000JMAXreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥188m |
| jpcrp040300-q1r_E01452-000JMAXreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥522m |
| jpcrp040300-q1r_E01452-000Thailandreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01452-000Thailandreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01452-000Thailandreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E01452-000Thailandreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥58m |
| jpcrp040300-q1r_E01452-000Wuhanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01452-000Wuhanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01452-000Wuhanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥231m |
| jpcrp040300-q1r_E01452-000Wuhanreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥215m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥966m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)古 田 賢 司 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)花 輪 大 資 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 12369000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 12970000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 52356000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 829000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -81000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2712000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 500000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -84000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1298000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1805000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 272000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2529000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 22815000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 22326000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 22369000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 48234000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 50054000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 48945000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 42.67 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -7.32 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 110.66 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.408 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.406 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.417 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11857200 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11857200 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 11857200 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 11857200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 11854800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 118548 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 11857200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 118548 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |