Annual report
3422.TEDINET S100R27M
Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥52.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥45.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥44.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥48.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.3bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥48.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥46.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥44.7bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥47.4bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥48.6bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥25.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.6bn | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥13.3bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥9.6bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥4.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥174m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥110.66 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥170.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥212.96 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.9 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.91 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,739.5 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,551.73 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,243.09 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,008.68 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥822.97 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 41.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.6% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.2% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.1% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.7% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.9% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 22.4% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 28.2% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,811 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 1,911 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 2,075 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 2,245 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 2,300 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥17.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥14.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥15.8bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.9bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.1bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥786m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥848m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥979m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥1.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥22.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥19.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥19.2bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥22.0bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.8bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.6bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥10.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.4bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥83.43 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.75 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.41 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.24 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.36 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥16 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥801.2 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥730.43 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥627.65 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥488.02 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥370.67 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 42.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.4% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.1% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.9% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.0% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 26.1% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 29.9% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 53.6% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 11,857,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,857,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,857,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,857,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,857,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 316 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 318 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 318 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 321 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 311 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 74
| Segment | Item | Period | Value |
|---|---|---|---|
| Guangzhoureportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1.4bn |
| Guangzhoureportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥1.6bn |
| Guangzhoureportable segment | employees | at 2023-03-31 | 665 pure |
| Guangzhoureportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥19.7bn |
| Guangzhoureportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥17.5bn |
| Guangzhoureportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥2.1bn |
| Guangzhoureportable segment | segment assets | at 2023-03-31 | ¥16.3bn |
| Guangzhoureportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥1.0bn |
| JMAXreportable segment | employees | at 2023-03-31 | 316 pure |
| Marujunreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥2.1bn |
| Marujunreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥864m |
| Marujunreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥17.4bn |
| Marujunreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥16.6bn |
| Marujunreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥878m |
| Marujunreportable segment | segment assets | at 2023-03-31 | ¥22.2bn |
| Marujunreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| Thailandreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥686m |
| Thailandreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥782m |
| Thailandreportable segment | employees | at 2023-03-31 | 445 pure |
| Thailandreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥7.3bn |
| Thailandreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥7.3bn |
| Thailandreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥11m |
| Thailandreportable segment | segment assets | at 2023-03-31 | ¥7.4bn |
| Thailandreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥124m |
| Wuhanreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1.6bn |
| Wuhanreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥692m |
| Wuhanreportable segment | employees | at 2023-03-31 | 385 pure |
| Wuhanreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥11.7bn |
| Wuhanreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥11.0bn |
| Wuhanreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥672m |
| Wuhanreportable segment | segment assets | at 2023-03-31 | ¥10.5bn |
| Wuhanreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥579m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥56.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥52.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥56.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥2.9bn |
| Guangzhoureportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1.2bn |
| Guangzhoureportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Guangzhoureportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥17.3bn |
| Guangzhoureportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥15.7bn |
| Guangzhoureportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.7bn |
| Guangzhoureportable segment | segment assets | at 2022-03-31 | ¥17.0bn |
| Guangzhoureportable segment | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥709m |
| Marujunreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥816m |
| Marujunreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥818m |
| Marujunreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥14.3bn |
| Marujunreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥13.3bn |
| Marujunreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥959m |
| Marujunreportable segment | segment assets | at 2022-03-31 | ¥19.3bn |
| Marujunreportable segment | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| Thailandreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥444m |
| Thailandreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥722m |
| Thailandreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥5.9bn |
| Thailandreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥5.9bn |
| Thailandreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥45m |
| Thailandreportable segment | segment assets | at 2022-03-31 | ¥7.0bn |
| Thailandreportable segment | segment ordinary income | 2021-04-01 → 2022-03-31 | −¥40m |
| Wuhanreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| Wuhanreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥513m |
| Wuhanreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥11.7bn |
| Wuhanreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥10.8bn |
| Wuhanreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥917m |
| Wuhanreportable segment | segment assets | at 2022-03-31 | ¥10.2bn |
| Wuhanreportable segment | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥49.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥45.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥53.5bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,589
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentYearInstant | -75000000 | JPY |
| Shareholders equity | Prior1YearInstant | 15082000000 | JPY |
| Shareholders equity | CurrentYearInstant | 16347000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 38000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 55000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3013000000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 3922000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 76000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 88000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3128000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 4066000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2870000000 | JPY |
| Non controlling interests | CurrentYearInstant | 1954000000 | JPY |
| Net assets | Prior1YearInstant | 21080000000 | JPY |
| Net assets | CurrentYearInstant | 22369000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 46736000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 48945000000 | JPY |
| Net sales | Prior1YearDuration | 45663000000 | JPY |
| Net sales | CurrentYearDuration | 52356000000 | JPY |
| Cost of sales | Prior1YearDuration | 39729000000 | JPY |
| Cost of sales | CurrentYearDuration | 46427000000 | JPY |
| Gross profit | Prior1YearDuration | 5934000000 | JPY |
| Gross profit | CurrentYearDuration | 5928000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 3002000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 3116000000 | JPY |
| Operating income | Prior1YearDuration | 2931000000 | JPY |
| Operating income | CurrentYearDuration | 2811000000 | JPY |
| Interest income noi | Prior1YearDuration | 79000000 | JPY |
| Interest income noi | CurrentYearDuration | 69000000 | JPY |
| Dividends income noi | Prior1YearDuration | 6000000 | JPY |
| Dividends income noi | CurrentYearDuration | 8000000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 69000000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 100000000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 94000000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration | 65000000 | JPY |
| Other noi | Prior1YearDuration | 24000000 | JPY |
| Other noi | CurrentYearDuration | 30000000 | JPY |
| Non operating income | Prior1YearDuration | 275000000 | JPY |
| Non operating income | CurrentYearDuration | 275000000 | JPY |
| Interest expenses noe | Prior1YearDuration | 237000000 | JPY |
| Interest expenses noe | CurrentYearDuration | 221000000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YearDuration | 70000000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYearDuration | 35000000 | JPY |
| Extra retirement payments noe | Prior1YearDuration | 190000000 | JPY |
| Extra retirement payments noe | CurrentYearDuration | 77000000 | JPY |
| Other noe | Prior1YearDuration | 29000000 | JPY |
| Other noe | CurrentYearDuration | 40000000 | JPY |
| Non operating expenses | Prior1YearDuration | 527000000 | JPY |
| Non operating expenses | CurrentYearDuration | 374000000 | JPY |
| Ordinary income | Prior1YearDuration | 2679000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |