Annual report
3422.TEDINET S100OE7P
Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥45.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥44.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥48.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥4.5bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.3bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥2.9bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥46.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥44.7bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥47.4bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥48.6bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥48.7bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.7bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥27.1bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.6bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥10.5bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.6bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.7bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.7bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.2bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥170.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥212.96 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.9 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.91 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.39 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,551.73 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,243.09 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,008.68 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥822.97 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥634.3 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 39.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.6% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.2% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.1% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.5% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 12.2% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.9% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 22.4% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 28.2% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 38.9% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,911 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 2,075 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 2,245 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 2,300 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 2,383 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥14.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥15.8bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥16.9bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.1bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.9bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥848m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥1.4bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥1.7bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.7bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥19.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥19.2bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥22.0bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.8bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥20.4bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.6bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥11.8bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.4bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥115.75 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.41 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.24 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.36 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.67 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥730.43 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥627.65 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥488.02 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥370.67 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥131.29 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 44.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.4% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.1% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.7% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 17.0% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 26.1% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 29.9% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 53.6% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2988.6% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 11,857,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,857,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,857,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,857,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,357,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 318 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 318 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 321 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 311 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 309 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 74
| Segment | Item | Period | Value |
|---|---|---|---|
| Guangzhoureportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1.2bn |
| Guangzhoureportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Guangzhoureportable segment | employees | at 2022-03-31 | 711 pure |
| Guangzhoureportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥17.3bn |
| Guangzhoureportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥15.7bn |
| Guangzhoureportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.7bn |
| Guangzhoureportable segment | segment assets | at 2022-03-31 | ¥17.0bn |
| Guangzhoureportable segment | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥709m |
| Marujunreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥816m |
| Marujunreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥818m |
| Marujunreportable segment | employees | at 2022-03-31 | 318 pure |
| Marujunreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥14.3bn |
| Marujunreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥13.3bn |
| Marujunreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥959m |
| Marujunreportable segment | segment assets | at 2022-03-31 | ¥19.3bn |
| Marujunreportable segment | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| Thailandreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥444m |
| Thailandreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥722m |
| Thailandreportable segment | employees | at 2022-03-31 | 462 pure |
| Thailandreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥5.9bn |
| Thailandreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥5.9bn |
| Thailandreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥45m |
| Thailandreportable segment | segment assets | at 2022-03-31 | ¥7.0bn |
| Thailandreportable segment | segment ordinary income | 2021-04-01 → 2022-03-31 | −¥40m |
| Wuhanreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| Wuhanreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥513m |
| Wuhanreportable segment | employees | at 2022-03-31 | 420 pure |
| Wuhanreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥11.7bn |
| Wuhanreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥10.8bn |
| Wuhanreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥917m |
| Wuhanreportable segment | segment assets | at 2022-03-31 | ¥10.2bn |
| Wuhanreportable segment | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥49.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥45.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥53.5bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥3.1bn |
| Guangzhoureportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Guangzhoureportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥1.7bn |
| Guangzhoureportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥15.8bn |
| Guangzhoureportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥14.2bn |
| Guangzhoureportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.6bn |
| Guangzhoureportable segment | segment assets | at 2021-03-31 | ¥14.4bn |
| Guangzhoureportable segment | segment ordinary income | 2020-04-01 → 2021-03-31 | ¥1.3bn |
| Marujunreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥918m |
| Marujunreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥793m |
| Marujunreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥15.8bn |
| Marujunreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥15.0bn |
| Marujunreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥882m |
| Marujunreportable segment | segment assets | at 2021-03-31 | ¥19.3bn |
| Marujunreportable segment | segment ordinary income | 2020-04-01 → 2021-03-31 | ¥2.0bn |
| Thailandreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥502m |
| Thailandreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥773m |
| Thailandreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥5.6bn |
| Thailandreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥5.6bn |
| Thailandreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥51m |
| Thailandreportable segment | segment assets | at 2021-03-31 | ¥7.4bn |
| Thailandreportable segment | segment ordinary income | 2020-04-01 → 2021-03-31 | −¥308m |
| Wuhanreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥403m |
| Wuhanreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥407m |
| Wuhanreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥10.9bn |
| Wuhanreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥10.1bn |
| Wuhanreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥813m |
| Wuhanreportable segment | segment assets | at 2021-03-31 | ¥9.6bn |
| Wuhanreportable segment | segment ordinary income | 2020-04-01 → 2021-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥44.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥50.7bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2020-04-01 → 2021-03-31 | ¥4.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,603
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentYearInstant | 1649000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 21282000000 | JPY |
| Noncurrent assets | CurrentYearInstant | 23765000000 | JPY |
| Assets | Prior1YearInstant | 44729000000 | JPY |
| Assets | CurrentYearInstant | 46736000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6342000000 | JPY |
| Notes and accounts payable trade | CurrentYearInstant | 6965000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6970000000 | JPY |
| Short term loans payable | CurrentYearInstant | 6298000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1011000000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant | 1010000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 19000000 | JPY |
| Lease obligations cl | CurrentYearInstant | 7000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1752000000 | JPY |
| Accounts payable other | CurrentYearInstant | 1907000000 | JPY |
| Income taxes payable | Prior1YearInstant | 371000000 | JPY |
| Income taxes payable | CurrentYearInstant | 179000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 186000000 | JPY |
| Provision for bonuses | CurrentYearInstant | 182000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 11000000 | JPY |
| Provision for directors bonuses | CurrentYearInstant | 11000000 | JPY |
| Other cl | Prior1YearInstant | 2046000000 | JPY |
| Other cl | CurrentYearInstant | 1734000000 | JPY |
| Current liabilities | Prior1YearInstant | 18713000000 | JPY |
| Current liabilities | CurrentYearInstant | 18299000000 | JPY |
| Bonds payable | Prior1YearInstant | 1500000000 | JPY |
| Bonds payable | CurrentYearInstant | 1500000000 | JPY |
| Long term loans payable | Prior1YearInstant | 5451000000 | JPY |
| Long term loans payable | CurrentYearInstant | 4438000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 14000000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 6000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1181000000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 1150000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 8000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentYearInstant | 18000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 235000000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 239000000 | JPY |
| Other ncl | Prior1YearInstant | 2000000 | JPY |
| Other ncl | CurrentYearInstant | 1000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8394000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 7356000000 | JPY |
| Liabilities | Prior1YearInstant | 27107000000 | JPY |
| Liabilities | CurrentYearInstant | 25655000000 | JPY |
| Capital stock | Prior1YearInstant | 1950000000 | JPY |
| Capital stock | CurrentYearInstant | 1950000000 | JPY |
| Capital surplus | Prior1YearInstant | 1952000000 | JPY |
| Capital surplus | CurrentYearInstant | 2003000000 | JPY |
| Retained earnings | Prior1YearInstant | 9349000000 | JPY |
| Retained earnings | CurrentYearInstant | 11202000000 | JPY |
| Treasury stock | Prior1YearInstant | -75000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |