Quarterly report · Q1
3420.TEDINET S100RNRY
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥22.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥77m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥78m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥110m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥39m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥99m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥37m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥61m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥34m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥61m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥34m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥26.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥26.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥25.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.31 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.95 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.6 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥192m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥192m |
| jpcrp040300-q1r_E02876-000Construction Material Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02876-000Construction Material Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02876-000Construction Material Divisionreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥45m |
| jpcrp040300-q1r_E02876-000Construction Works Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02876-000Construction Works Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02876-000Construction Works Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥192m |
| jpcrp040300-q1r_E02876-000Construction Works Divisionreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥64m |
| jpcrp040300-q1r_E02876-000Tunneling Works Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02876-000Tunneling Works Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02876-000Tunneling Works Divisionreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥732,000 |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥192m |
| —segment total | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥110m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥227m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥227m |
| jpcrp040300-q1r_E02876-000Construction Material Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02876-000Construction Material Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02876-000Construction Material Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q1r_E02876-000Construction Works Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02876-000Construction Works Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02876-000Construction Works Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥227m |
| jpcrp040300-q1r_E02876-000Construction Works Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥44m |
| jpcrp040300-q1r_E02876-000Tunneling Works Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02876-000Tunneling Works Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02876-000Tunneling Works Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥69m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥227m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥39m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 18500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 18500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0025 | |
| Cash and deposits | Prior1YearInstant | 3189954000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3437721000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 4250056000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 4097941000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant | 2370646000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant | 2716661000 | JPY |
| Short term investment securities | Prior1YearInstant | 2799974000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 2199988000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 312382000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 288062000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2699088000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2796986000 | JPY |
| Other ca | Prior1YearInstant | 713984000 | JPY |
| Other ca | CurrentQuarterInstant | 803856000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2090000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2184000 | JPY |
| Current assets | Prior1YearInstant | 16333997000 | JPY |
| Current assets | CurrentQuarterInstant | 16339034000 | JPY |
| Buildings and structures net | Prior1YearInstant | 955471000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 933721000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 218669000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 201884000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 67099000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 69637000 | JPY |
| Land | Prior1YearInstant | 3665033000 | JPY |
| Land | CurrentQuarterInstant | 3664070000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 10063000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 9115000 | JPY |
| Construction in progress | Prior1YearInstant | - | JPY |
| Construction in progress | CurrentQuarterInstant | 2013000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4916337000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4880442000 | JPY |
| Other ia | Prior1YearInstant | 419964000 | JPY |
| Other ia | CurrentQuarterInstant | 369313000 | JPY |
| Intangible assets | Prior1YearInstant | 419964000 | JPY |
| Intangible assets | CurrentQuarterInstant | 369313000 | JPY |
| Investment securities | Prior1YearInstant | 4041934000 | JPY |
| Investment securities | CurrentQuarterInstant | 4284304000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 192015000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 193333000 | JPY |
| Deferred tax assets | Prior1YearInstant | 11308000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 7915000 | JPY |
| Other ioa | Prior1YearInstant | 292067000 | JPY |
| Other ioa | CurrentQuarterInstant | 313578000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16434000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -16214000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |