Quarterly report · Q1
3420.TEDINET S100OVHY
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥26.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥78m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥460m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥39m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥510m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥37m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥496m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥34m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥337m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥34m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥336m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥25.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥26.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥26.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.6 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥250.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.76 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02876-000Construction Material Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02876-000Construction Material Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02876-000Construction Material Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q1r_E02876-000Construction Works Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02876-000Construction Works Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02876-000Construction Works Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥44m |
| jpcrp040300-q1r_E02876-000Tunneling Works Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02876-000Tunneling Works Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02876-000Tunneling Works Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥69m |
| jpcrp040300-q1r_E02876-000Construction Material Divisionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02876-000Construction Material Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02876-000Construction Material Divisionreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥255m |
| jpcrp040300-q1r_E02876-000Construction Works Divisionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E02876-000Construction Works Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E02876-000Construction Works Divisionreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥215m |
| jpcrp040300-q1r_E02876-000Tunneling Works Divisionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02876-000Tunneling Works Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02876-000Tunneling Works Divisionreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥40m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | 62341000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 60112000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 763416000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 676323000 | JPY |
| Non controlling interests | Prior1YearInstant | 17593000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 19405000 | JPY |
| Net assets | Prior1YearInstant | 19162081000 | JPY |
| Net assets | CurrentQuarterInstant | 18527786000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 26208966000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 25236302000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration | 2483469000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration | 2130483000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 3777224000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 2587701000 | JPY |
| Net sales | Prior1YTDDuration | 6260694000 | JPY |
| Net sales | CurrentYTDDuration | 4718185000 | JPY |
| Cost of goods sold | Prior1YTDDuration | 1771683000 | JPY |
| Cost of goods sold | CurrentYTDDuration | 1623614000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 2767589000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 1944042000 | JPY |
| Cost of sales | Prior1YTDDuration | 4539272000 | JPY |
| Cost of sales | CurrentYTDDuration | 3567656000 | JPY |
| Gross profit merchandise gp | Prior1YTDDuration | 711786000 | JPY |
| Gross profit merchandise gp | CurrentYTDDuration | 506869000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 1009635000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 643659000 | JPY |
| Gross profit | Prior1YTDDuration | 1721422000 | JPY |
| Gross profit | CurrentYTDDuration | 1150528000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1260990000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1228190000 | JPY |
| Operating income | Prior1YTDDuration | 460431000 | JPY |
| Operating income | CurrentYTDDuration | -77661000 | JPY |
| Interest income noi | Prior1YTDDuration | 252000 | JPY |
| Interest income noi | CurrentYTDDuration | 338000 | JPY |
| Dividends income noi | Prior1YTDDuration | 24032000 | JPY |
| Dividends income noi | CurrentYTDDuration | 32512000 | JPY |
| Rent income noi | Prior1YTDDuration | 10526000 | JPY |
| Rent income noi | CurrentYTDDuration | 8126000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 13728000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 3648000 | JPY |
| Other noi | CurrentYTDDuration | 1633000 | JPY |
| Non operating income | Prior1YTDDuration | 52188000 | JPY |
| Non operating income | CurrentYTDDuration | 42610000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1231000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1483000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1817000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2207000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3049000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3690000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |