Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥26.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥27.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥28.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥24.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥25.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.5bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥3.3bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥3.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.7bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥3.4bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.3bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥26.2bnat 2022-03-31Cons.Assets
Total assets¥26.6bnat 2021-03-31Cons.Assets
Total assets¥24.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥23.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥23.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.0bnat 2022-03-31Cons.Liabilities
Total liabilities¥8.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥19.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥18.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥15.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥14.2bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥13.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥584m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥952m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥41m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥466m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥104m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥726m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥869m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥694m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥612m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥671m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥879m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥728m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥250.112021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥313.432020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥285.832019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥212.342018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥239.482017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,601.32at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,458.84at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,153.2at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,930.96at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,794.77at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.1%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE13.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE14.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE11.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE14.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees293at 2022-03-31Cons.Number of employees
Employees286at 2021-03-31Cons.Number of employees
Employees282at 2020-03-31dCons.Number of employees
Employees274at 2019-03-31dCons.Number of employees
Employees275at 2018-03-31dCons.Number of employees
Revenue¥24.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥26.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥27.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥23.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥24.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥3.0bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥3.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥3.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.7bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.8bnat 2022-03-31StandaloneAssets
Total assets¥24.9bnat 2021-03-31StandaloneAssets
Total assets¥23.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥7.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥17.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥17.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥15.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥13.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥224.422021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥289.282020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥265.952019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥200.462018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥231.332017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,422.32at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,306.57at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,034.35at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,828.19at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,700.7at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE13.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE13.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,378,050at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,378,050at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,378,050at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,378,050at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,378,050at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees271at 2022-03-31StandaloneNumber of employees
Employees263at 2021-03-31StandaloneNumber of employees
Employees261at 2020-03-31dStandaloneNumber of employees
Employees253at 2019-03-31dStandaloneNumber of employees
Employees253at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Construction Material Divisionreportable segmentdepreciation2021-04-01 → 2022-03-31¥60m
Construction Material Divisionreportable segmentemployeesat 2022-03-3187 pure
Construction Material Divisionreportable segmentrevenue2021-04-01 → 2022-03-31¥8.2bn
Construction Material Divisionreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.2bn
Construction Material Divisionreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥1.3bn
Construction Works Divisionreportable segmentdepreciation2021-04-01 → 2022-03-31¥78m
Construction Works Divisionreportable segmentemployeesat 2022-03-3184 pure
Construction Works Divisionreportable segmentrevenue2021-04-01 → 2022-03-31¥10.8bn
Construction Works Divisionreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.8bn
Construction Works Divisionreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥1.2bn
Tunneling Works Divisionreportable segmentdepreciation2021-04-01 → 2022-03-31¥57m
Tunneling Works Divisionreportable segmentemployeesat 2022-03-3145 pure
Tunneling Works Divisionreportable segmentrevenue2021-04-01 → 2022-03-31¥6.9bn
Tunneling Works Divisionreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.9bn
Tunneling Works Divisionreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥117m
—segment totalemployeesat 2022-03-31216 pure
Construction Material Divisionreportable segmentdepreciation2020-04-01 → 2021-03-31¥58m
Construction Material Divisionreportable segmentrevenue2020-04-01 → 2021-03-31¥9.1bn
Construction Material Divisionreportable segmentrevenue external2020-04-01 → 2021-03-31¥9.1bn
Construction Material Divisionreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥1.6bn
Construction Works Divisionreportable segmentdepreciation2020-04-01 → 2021-03-31¥78m
Construction Works Divisionreportable segmentrevenue2020-04-01 → 2021-03-31¥12.3bn
Construction Works Divisionreportable segmentrevenue external2020-04-01 → 2021-03-31¥12.3bn
Construction Works Divisionreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥1.6bn
Tunneling Works Divisionreportable segmentdepreciation2020-04-01 → 2021-03-31¥47m
Tunneling Works Divisionreportable segmentrevenue2020-04-01 → 2021-03-31¥6.4bn
Tunneling Works Divisionreportable segmentrevenue external2020-04-01 → 2021-03-31¥6.4bn
Tunneling Works Divisionreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥243m
Construction Material Divisionreportable segmentemployeesat 2022-03-3187 pure
Construction Works Divisionreportable segmentemployeesat 2022-03-3170 pure
Tunneling Works Divisionreportable segmentemployeesat 2022-03-3137 pure
—segment totalemployeesat 2022-03-31194 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,652
ItemContextValueUnit
Extraordinary lossPrior1YearDuration15982000JPY
Extraordinary lossCurrentYearDuration11856000JPY
Income before income taxesPrior1YearDuration3393317000JPY
Income before income taxesCurrentYearDuration2587926000JPY
Income taxes currentPrior1YearDuration1058100000JPY
Income taxes currentCurrentYearDuration821733000JPY
Income taxes deferredPrior1YearDuration-1669000JPY
Income taxes deferredCurrentYearDuration-74899000JPY
Income taxesPrior1YearDuration1056430000JPY
Income taxesCurrentYearDuration746833000JPY
Profit lossPrior1YearDuration2336886000JPY
Profit lossCurrentYearDuration1841092000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration30169000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration389000JPY
Profit loss attributable to owners of parentPrior1YearDuration2306716000JPY
Profit loss attributable to owners of parentCurrentYearDuration1840703000JPY
Profit lossPrior1YearDuration2336886000JPY
Profit lossCurrentYearDuration1841092000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration389654000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration-221046000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration1397000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration15397000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration62477000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration-5700000JPY
Other comprehensive incomePrior1YearDuration453529000JPY
Other comprehensive incomeCurrentYearDuration-211350000JPY
Comprehensive incomePrior1YearDuration2790415000JPY
Comprehensive incomeCurrentYearDuration1629742000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration2764241000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration1625075000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration26173000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration4666000JPY
Net assetsPrior2YearInstant_CapitalStockMember565295000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember376857000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember14408465000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-25126000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember15325491000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-515181000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-515181000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember2306716000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember2306716000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-411000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-411000JPY
Change in treasury shares of parent arising from transactions with non controlling shareholdersPrior1YearDuration_CapitalSurplusMember230000JPY
Change in treasury shares of parent arising from transactions with non controlling shareholdersPrior1YearDuration_ShareholdersEquityMember230000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember230000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember1791535000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-411000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember1791354000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass