Annual report
3418.TEDINET S100WX0H
Period2024-08-01 → 2025-07-31
Filed2025-10-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.3bn | 2024-08-01 → 2025-07-31 | Cons. | Net sales |
| Revenue | ¥13.5bn | 2023-08-01 → 2024-07-31 | Cons. | Net sales |
| Revenue | ¥13.4bn | 2022-08-01 → 2023-07-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.0bn | 2021-08-01 → 2022-07-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2020-08-01 → 2021-07-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥639m | 2024-08-01 → 2025-07-31 | Cons. | Operating income |
| Operating income | ¥648m | 2023-08-01 → 2024-07-31 | Cons. | Operating income |
| Ordinary income | ¥622m | 2024-08-01 → 2025-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥647m | 2023-08-01 → 2024-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-08-01 → 2023-07-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-08-01 → 2022-07-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥622m | 2020-08-01 → 2021-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥616m | 2024-08-01 → 2025-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥578m | 2023-08-01 → 2024-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥429m | 2024-08-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥538m | 2023-08-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥673m | 2022-08-01 → 2023-07-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥124m | 2021-08-01 → 2022-07-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥358m | 2020-08-01 → 2021-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥432m | 2024-08-01 → 2025-07-31 | Cons. | Profit loss |
| Net income | ¥541m | 2023-08-01 → 2024-07-31 | Cons. | Profit loss |
| Total assets | ¥13.5bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2024-07-31 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2023-07-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.9bn | at 2022-07-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.4bn | at 2021-07-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2025-07-31 | Cons. | Liabilities |
| Total liabilities | ¥6.7bn | at 2024-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-07-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-07-31v | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-07-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.2bn | at 2021-07-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2025-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2024-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-07-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-07-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.3bn | at 2021-07-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥425m | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥549m | 2022-08-01 → 2023-07-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-08-01 → 2022-07-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥101m | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥784m | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥952m | 2022-08-01 → 2023-07-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥449m | 2021-08-01 → 2022-07-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.8bn | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2.2bn | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥633m | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥743m | 2022-08-01 → 2023-07-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥380m | 2021-08-01 → 2022-07-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥41.44 | 2024-08-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.77 | 2023-08-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.04 | 2022-08-01 → 2023-07-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.39 | 2021-08-01 → 2022-07-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.73 | 2020-08-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.65 | 2020-08-01 → 2021-07-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥550.56 | at 2025-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥372.99 | at 2024-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥322.22 | at 2023-07-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥253.68 | at 2022-07-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥245.95 | at 2021-07-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 43.9% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2023-07-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.3% | at 2022-07-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2021-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.3% | 2024-08-01 → 2025-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.5% | 2023-08-01 → 2024-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 26.4% | 2022-08-01 → 2023-07-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2021-08-01 → 2022-07-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.0% | 2020-08-01 → 2021-07-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 695 | at 2025-07-31 | Cons. | Number of employees |
| Employees | 653 | at 2024-07-31 | Cons. | Number of employees |
| Employees | 600 | at 2023-07-31v | Cons. | Number of employees |
| Employees | 569 | at 2022-07-31v | Cons. | Number of employees |
| Employees | 562 | at 2021-07-31d | Cons. | Number of employees |
| Revenue | ¥14.3bn | 2024-08-01 → 2025-07-31 | Standalone | Net sales |
| Revenue | ¥13.5bn | 2023-08-01 → 2024-07-31 | Standalone | Net sales |
| Revenue | ¥13.3bn | 2022-08-01 → 2023-07-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.8bn | 2021-08-01 → 2022-07-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2020-08-01 → 2021-07-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥520m | 2024-08-01 → 2025-07-31 | Standalone | Operating income |
| Operating income | ¥534m | 2023-08-01 → 2024-07-31 | Standalone | Operating income |
| Ordinary income | ¥517m | 2024-08-01 → 2025-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥548m | 2023-08-01 → 2024-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-08-01 → 2023-07-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥213m | 2021-08-01 → 2022-07-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥769m | 2020-08-01 → 2021-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥508m | 2024-08-01 → 2025-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥600m | 2023-08-01 → 2024-07-31 | Standalone | Income before income taxes |
| Net income | ¥366m | 2024-08-01 → 2025-07-31 | Standalone | Profit loss |
| Net income | ¥601m | 2023-08-01 → 2024-07-31 | Standalone | Profit loss |
| Net income | ¥729m | 2022-08-01 → 2023-07-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥846m | 2021-08-01 → 2022-07-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥47m | 2020-08-01 → 2021-07-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥12.8bn | at 2025-07-31 | Standalone | Assets |
| Total assets | ¥9.3bn | at 2024-07-31 | Standalone | Assets |
| Total assets | ¥7.9bn | at 2023-07-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.3bn | at 2022-07-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.7bn | at 2021-07-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2025-07-31 | Standalone | Liabilities |
| Total liabilities | ¥6.9bn | at 2024-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2025-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2024-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-07-31v | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-07-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.1bn | at 2021-07-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2025-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥997m | at 2024-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.4 | 2024-08-01 → 2025-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.84 | 2023-08-01 → 2024-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.32 | 2022-08-01 → 2023-07-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-98.38 | 2021-08-01 → 2022-07-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.53 | 2020-08-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥7.5 | 2024-08-01 → 2025-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.5 | 2023-08-01 → 2024-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-08-01 → 2023-07-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.5 | 2021-08-01 → 2022-07-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.5 | 2020-08-01 → 2021-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥460.93 | at 2025-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥270.79 | at 2024-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥212.95 | at 2023-07-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥138.13 | at 2022-07-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥239.7 | at 2021-07-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 39.0% | at 2025-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2024-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.8% | at 2023-07-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.7% | at 2022-07-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2021-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.9% | 2024-08-01 → 2025-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 28.0% | 2023-08-01 → 2024-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 46.9% | 2022-08-01 → 2023-07-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,962,380 | at 2025-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,023,880 | at 2024-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,023,880 | at 2023-07-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,023,880 | at 2022-07-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,720,680 | at 2021-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 85 | at 2025-07-31 | Standalone | Number of employees |
| Employees | 83 | at 2024-07-31 | Standalone | Number of employees |
| Employees | 63 | at 2023-07-31v | Standalone | Number of employees |
| Employees | 54 | at 2022-07-31v | Standalone | Number of employees |
| Employees | 55 | at 2021-07-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-08-01 → 2025-07-31 | −¥309m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-08-01 → 2025-07-31 | −¥309m |
| Reconciling Itemsreconciling | segment assets | at 2025-07-31 | ¥23m |
| Estate Build Up Projectreportable segment | capex | 2024-08-01 → 2025-07-31 | ¥705m |
| Estate Build Up Projectreportable segment | depreciation | 2024-08-01 → 2025-07-31 | ¥149m |
| Estate Build Up Projectreportable segment | employees | at 2025-07-31 | 52 pure |
| Estate Build Up Projectreportable segment | revenue | 2024-08-01 → 2025-07-31 | ¥1.6bn |
| Estate Build Up Projectreportable segment | revenue external | 2024-08-01 → 2025-07-31 | ¥1.6bn |
| Estate Build Up Projectreportable segment | segment assets | at 2025-07-31 | ¥4.5bn |
| Estate Build Up Projectreportable segment | segment profit | 2024-08-01 → 2025-07-31 | ¥93m |
| Restaurant Projectreportable segment | capex | 2024-08-01 → 2025-07-31 | ¥809m |
| Restaurant Projectreportable segment | depreciation | 2024-08-01 → 2025-07-31 | ¥411m |
| Restaurant Projectreportable segment | employees | at 2025-07-31 | 643 pure |
| Restaurant Projectreportable segment | revenue | 2024-08-01 → 2025-07-31 | ¥13.0bn |
| Restaurant Projectreportable segment | revenue external | 2024-08-01 → 2025-07-31 | ¥12.7bn |
| Restaurant Projectreportable segment | revenue intersegment | 2024-08-01 → 2025-07-31 | ¥309m |
| Restaurant Projectreportable segment | segment assets | at 2025-07-31 | ¥9.0bn |
| Restaurant Projectreportable segment | segment profit | 2024-08-01 → 2025-07-31 | ¥546m |
| —segment total | capex | 2024-08-01 → 2025-07-31 | ¥1.5bn |
| —segment total | depreciation | 2024-08-01 → 2025-07-31 | ¥561m |
| —segment total | revenue | 2024-08-01 → 2025-07-31 | ¥14.6bn |
| —segment total | revenue external | 2024-08-01 → 2025-07-31 | ¥14.3bn |
| —segment total | revenue intersegment | 2024-08-01 → 2025-07-31 | ¥309m |
| —segment total | segment assets | at 2025-07-31 | ¥13.5bn |
| —segment total | segment profit | 2024-08-01 → 2025-07-31 | ¥639m |
| Reconciling Itemsreconciling | revenue | 2023-08-01 → 2024-07-31 | −¥264m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-08-01 → 2024-07-31 | −¥264m |
| Reconciling Itemsreconciling | segment assets | at 2024-07-31 | ¥19m |
| Estate Build Up Projectreportable segment | capex | 2023-08-01 → 2024-07-31 | ¥1.3bn |
| Estate Build Up Projectreportable segment | depreciation | 2023-08-01 → 2024-07-31 | ¥97m |
| Estate Build Up Projectreportable segment | revenue | 2023-08-01 → 2024-07-31 | ¥1.6bn |
| Estate Build Up Projectreportable segment | revenue external | 2023-08-01 → 2024-07-31 | ¥1.6bn |
| Estate Build Up Projectreportable segment | segment assets | at 2024-07-31 | ¥2.9bn |
| Estate Build Up Projectreportable segment | segment profit | 2023-08-01 → 2024-07-31 | ¥212m |
| Restaurant Projectreportable segment | capex | 2023-08-01 → 2024-07-31 | ¥1.1bn |
| Restaurant Projectreportable segment | depreciation | 2023-08-01 → 2024-07-31 | ¥340m |
| Restaurant Projectreportable segment | revenue | 2023-08-01 → 2024-07-31 | ¥12.1bn |
| Restaurant Projectreportable segment | revenue external | 2023-08-01 → 2024-07-31 | ¥11.8bn |
| Restaurant Projectreportable segment | revenue intersegment | 2023-08-01 → 2024-07-31 | ¥264m |
| Restaurant Projectreportable segment | segment assets | at 2024-07-31 | ¥7.3bn |
| Restaurant Projectreportable segment | segment profit | 2023-08-01 → 2024-07-31 | ¥436m |
| —segment total | capex | 2023-08-01 → 2024-07-31 | ¥2.3bn |
| —segment total | depreciation | 2023-08-01 → 2024-07-31 | ¥437m |
| —segment total | revenue | 2023-08-01 → 2024-07-31 | ¥13.7bn |
| —segment total | revenue external | 2023-08-01 → 2024-07-31 | ¥13.5bn |
| —segment total | revenue intersegment | 2023-08-01 → 2024-07-31 | ¥264m |
| —segment total | segment assets | at 2024-07-31 | ¥10.2bn |
| —segment total | segment profit | 2023-08-01 → 2024-07-31 | ¥648m |
| Restaurant Projectreportable segment | employees | at 2025-07-31 | 85 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,479
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 100000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 172830000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 173830000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 170000000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Long term accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 10219000 | JPY |
| Long term accounts receivable other | CurrentYearInstant_NonConsolidatedMember | 993000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 5816000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 7596000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 704319000 | JPY |
| Guarantee deposits ioa | CurrentYearInstant_NonConsolidatedMember | 731044000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 581629000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 508243000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 11482000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 8733000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1657298000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 1430541000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5850066000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 6600879000 | JPY |
| Stock issuance cost da | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Stock issuance cost da | CurrentYearInstant_NonConsolidatedMember | 13473000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Deferred assets | CurrentYearInstant_NonConsolidatedMember | 13473000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9311172000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 12767421000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 335901000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 350870000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1361311000 | JPY |
| Short term loans payable | CurrentYearInstant_NonConsolidatedMember | 1127692000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 909710000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 973486000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 14773000 | JPY |
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | 1751000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 781331000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 801289000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 38018000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 34334000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 69754000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Accrued consumption taxes | CurrentYearInstant_NonConsolidatedMember | 126980000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 935000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 1054000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 34566000 | JPY |
| Provision for shareholder benefit program cl | CurrentYearInstant_NonConsolidatedMember | 45575000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 7808000 | JPY |
| Asset retirement obligations cl | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 409795000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 68290000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |