Annual report
3418.TEDINET S100PF1Z
Period2021-08-01 → 2022-07-31
Filed2022-10-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2020-08-01 → 2021-07-31 | Cons. | Net sales |
| Revenue | ¥9.4bn | 2019-08-01 → 2020-07-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.5bn | 2018-08-01 → 2019-07-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2017-08-01 → 2018-07-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥447m | 2021-08-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | −¥1.2bn | 2020-08-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥622m | 2020-08-01 → 2021-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥841m | 2019-08-01 → 2020-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥505m | 2018-08-01 → 2019-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥426m | 2017-08-01 → 2018-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥249m | 2021-08-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥536m | 2020-08-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥124m | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥358m | 2020-08-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥920m | 2019-08-01 → 2020-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥304m | 2018-08-01 → 2019-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥226m | 2017-08-01 → 2018-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥126m | 2021-08-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥359m | 2020-08-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥8.9bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2021-07-31 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2020-07-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.8bn | at 2019-07-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.9bn | at 2018-07-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2021-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-07-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2020-07-31d | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2019-07-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.7bn | at 2018-07-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2021-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2020-07-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2019-07-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.4bn | at 2018-07-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥101m | 2020-08-01 → 2021-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥450m | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥741m | 2017-08-01 → 2018-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥449m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.8bn | 2020-08-01 → 2021-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥615m | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2017-08-01 → 2018-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥380m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2020-08-01 → 2021-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥194m | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥963m | 2017-08-01 → 2018-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥14.39 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.73 | 2020-08-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-106.9 | 2019-08-01 → 2020-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.12 | 2018-08-01 → 2019-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.35 | 2017-08-01 → 2018-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.65 | 2020-08-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.02 | 2018-08-01 → 2019-07-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.4 | 2017-08-01 → 2018-07-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥253.68 | at 2022-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥245.95 | at 2021-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥217.76 | at 2020-07-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥333.42 | at 2019-07-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥313.2 | at 2018-07-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 25.3% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.5% | at 2020-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2019-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2018-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.7% | 2021-08-01 → 2022-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.0% | 2020-08-01 → 2021-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.9% | 2018-08-01 → 2019-07-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.2% | 2017-08-01 → 2018-07-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 569 | at 2022-07-31 | Cons. | Number of employees |
| Employees | 562 | at 2021-07-31 | Cons. | Number of employees |
| Employees | 598 | at 2020-07-31d | Cons. | Number of employees |
| Employees | 632 | at 2019-07-31d | Cons. | Number of employees |
| Employees | 634 | at 2018-07-31d | Cons. | Number of employees |
| Revenue | ¥9.8bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥7.8bn | 2020-08-01 → 2021-07-31 | Standalone | Net sales |
| Revenue | ¥9.0bn | 2019-08-01 → 2020-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.9bn | 2018-08-01 → 2019-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2017-08-01 → 2018-07-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥187m | 2021-08-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | −¥741m | 2020-08-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | −¥213m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | −¥769m | 2020-08-01 → 2021-07-31 | Standalone | Ordinary income |
| Ordinary income | −¥395m | 2019-08-01 → 2020-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥485m | 2018-08-01 → 2019-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥650m | 2017-08-01 → 2018-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.2bn | 2021-08-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥74m | 2020-08-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | −¥846m | 2021-08-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | −¥47m | 2020-08-01 → 2021-07-31 | Standalone | Profit loss |
| Net income | −¥575m | 2019-08-01 → 2020-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥320m | 2018-08-01 → 2019-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥450m | 2017-08-01 → 2018-07-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.3bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2021-07-31 | Standalone | Assets |
| Total assets | ¥8.9bn | at 2020-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.5bn | at 2019-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.8bn | at 2018-07-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥5.6bn | at 2021-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2020-07-31d | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2019-07-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.7bn | at 2018-07-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2021-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-98.38 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.53 | 2020-08-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.84 | 2019-08-01 → 2020-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.05 | 2018-08-01 → 2019-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.46 | 2017-08-01 → 2018-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.89 | 2018-08-01 → 2019-07-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.56 | 2017-08-01 → 2018-07-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7.5 | 2021-08-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.5 | 2020-08-01 → 2021-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.5 | 2019-08-01 → 2020-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2018-08-01 → 2019-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2017-08-01 → 2018-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥138.13 | at 2022-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥239.7 | at 2021-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥259.78 | at 2020-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥334.24 | at 2019-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥312.09 | at 2018-07-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 16.7% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2020-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2019-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.5% | at 2018-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.5% | 2018-08-01 → 2019-07-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.2% | 2017-08-01 → 2018-07-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 9,023,880 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,720,680 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,703,480 | at 2020-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,677,480 | at 2019-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,323,340 | at 2018-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 54 | at 2022-07-31 | Standalone | Number of employees |
| Employees | 55 | at 2021-07-31 | Standalone | Number of employees |
| Employees | 53 | at 2020-07-31d | Standalone | Number of employees |
| Employees | 56 | at 2019-07-31d | Standalone | Number of employees |
| Employees | 55 | at 2018-07-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2022-07-31 | −¥112m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2022-07-31 | −¥112m |
| Reconciling Itemsreconciling | segment assets | at 2022-07-31 | ¥5m |
| Estate Build Up Projectreportable segment | capex | 2021-08-01 → 2022-07-31 | ¥57m |
| Estate Build Up Projectreportable segment | depreciation | 2021-08-01 → 2022-07-31 | ¥38m |
| Estate Build Up Projectreportable segment | employees | at 2022-07-31 | 38 pure |
| Estate Build Up Projectreportable segment | revenue | 2021-08-01 → 2022-07-31 | ¥1.4bn |
| Estate Build Up Projectreportable segment | revenue external | 2021-08-01 → 2022-07-31 | ¥1.4bn |
| Estate Build Up Projectreportable segment | segment assets | at 2022-07-31 | ¥1.6bn |
| Estate Build Up Projectreportable segment | segment profit | 2021-08-01 → 2022-07-31 | ¥286m |
| Restaurant Projectreportable segment | capex | 2021-08-01 → 2022-07-31 | ¥823m |
| Restaurant Projectreportable segment | depreciation | 2021-08-01 → 2022-07-31 | ¥417m |
| Restaurant Projectreportable segment | employees | at 2022-07-31 | 531 pure |
| Restaurant Projectreportable segment | revenue | 2021-08-01 → 2022-07-31 | ¥8.7bn |
| Restaurant Projectreportable segment | revenue external | 2021-08-01 → 2022-07-31 | ¥8.6bn |
| Restaurant Projectreportable segment | revenue intersegment | 2021-08-01 → 2022-07-31 | ¥112m |
| Restaurant Projectreportable segment | segment assets | at 2022-07-31 | ¥7.3bn |
| Restaurant Projectreportable segment | segment profit | 2021-08-01 → 2022-07-31 | −¥733m |
| —segment total | capex | 2021-08-01 → 2022-07-31 | ¥880m |
| —segment total | depreciation | 2021-08-01 → 2022-07-31 | ¥455m |
| —segment total | revenue | 2021-08-01 → 2022-07-31 | ¥10.1bn |
| —segment total | revenue external | 2021-08-01 → 2022-07-31 | ¥10.0bn |
| —segment total | revenue intersegment | 2021-08-01 → 2022-07-31 | ¥112m |
| —segment total | segment assets | at 2022-07-31 | ¥8.9bn |
| —segment total | segment profit | 2021-08-01 → 2022-07-31 | −¥447m |
| Reconciling Itemsreconciling | revenue | 2020-08-01 → 2021-07-31 | −¥88m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-08-01 → 2021-07-31 | −¥88m |
| Reconciling Itemsreconciling | segment assets | at 2021-07-31 | ¥6m |
| Estate Build Up Projectreportable segment | capex | 2020-08-01 → 2021-07-31 | ¥14m |
| Estate Build Up Projectreportable segment | depreciation | 2020-08-01 → 2021-07-31 | ¥22m |
| Estate Build Up Projectreportable segment | revenue | 2020-08-01 → 2021-07-31 | ¥437m |
| Estate Build Up Projectreportable segment | revenue external | 2020-08-01 → 2021-07-31 | ¥437m |
| Estate Build Up Projectreportable segment | segment assets | at 2021-07-31 | ¥1.1bn |
| Estate Build Up Projectreportable segment | segment profit | 2020-08-01 → 2021-07-31 | ¥71m |
| Restaurant Projectreportable segment | capex | 2020-08-01 → 2021-07-31 | ¥477m |
| Restaurant Projectreportable segment | depreciation | 2020-08-01 → 2021-07-31 | ¥547m |
| Restaurant Projectreportable segment | revenue | 2020-08-01 → 2021-07-31 | ¥7.7bn |
| Restaurant Projectreportable segment | revenue external | 2020-08-01 → 2021-07-31 | ¥7.6bn |
| Restaurant Projectreportable segment | revenue intersegment | 2020-08-01 → 2021-07-31 | ¥88m |
| Restaurant Projectreportable segment | segment assets | at 2021-07-31 | ¥7.2bn |
| Restaurant Projectreportable segment | segment profit | 2020-08-01 → 2021-07-31 | −¥1.3bn |
| —segment total | capex | 2020-08-01 → 2021-07-31 | ¥492m |
| —segment total | depreciation | 2020-08-01 → 2021-07-31 | ¥569m |
| —segment total | revenue | 2020-08-01 → 2021-07-31 | ¥8.1bn |
| —segment total | revenue external | 2020-08-01 → 2021-07-31 | ¥8.0bn |
| —segment total | revenue intersegment | 2020-08-01 → 2021-07-31 | ¥88m |
| —segment total | segment assets | at 2021-07-31 | ¥8.4bn |
| —segment total | segment profit | 2020-08-01 → 2021-07-31 | −¥1.2bn |
| Restaurant Projectreportable segment | employees | at 2022-07-31 | 54 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,423
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentYearInstant | 134882000 | JPY |
| Current liabilities | Prior1YearInstant | 3254830000 | JPY |
| Current liabilities | CurrentYearInstant | 4230309000 | JPY |
| Long term loans payable | Prior1YearInstant | 2374972000 | JPY |
| Long term loans payable | CurrentYearInstant | 1422816000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 115379000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 54678000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 300843000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 714950000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2408000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | － | JPY |
| Other ncl | Prior1YearInstant | 95963000 | JPY |
| Other ncl | CurrentYearInstant | 102630000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2889567000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 2295075000 | JPY |
| Liabilities | Prior1YearInstant | 6144397000 | JPY |
| Liabilities | CurrentYearInstant | 6525384000 | JPY |
| Capital stock | Prior1YearInstant | 425135000 | JPY |
| Capital stock | CurrentYearInstant | 466825000 | JPY |
| Capital surplus | Prior1YearInstant | 773398000 | JPY |
| Capital surplus | CurrentYearInstant | 815088000 | JPY |
| Retained earnings | Prior1YearInstant | 1077846000 | JPY |
| Retained earnings | CurrentYearInstant | 1137385000 | JPY |
| Treasury stock | Prior1YearInstant | -172573000 | JPY |
| Treasury stock | CurrentYearInstant | -172596000 | JPY |
| Shareholders equity | Prior1YearInstant | 2103806000 | JPY |
| Shareholders equity | CurrentYearInstant | 2246701000 | JPY |
| Non controlling interests | Prior1YearInstant | 118712000 | JPY |
| Non controlling interests | CurrentYearInstant | 120880000 | JPY |
| Net assets | Prior1YearInstant | 2222518000 | JPY |
| Net assets | CurrentYearInstant | 2367582000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8366916000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 8892967000 | JPY |
| Net sales | Prior1YearDuration | 8046014000 | JPY |
| Net sales | CurrentYearDuration | 9969720000 | JPY |
| Cost of sales | Prior1YearDuration | 2280348000 | JPY |
| Cost of sales | CurrentYearDuration | 3029014000 | JPY |
| Gross profit | Prior1YearDuration | 5765665000 | JPY |
| Gross profit | CurrentYearDuration | 6940705000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 6978486000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 7388027000 | JPY |
| Operating income | Prior1YearDuration | -1212820000 | JPY |
| Operating income | CurrentYearDuration | -447322000 | JPY |
| Interest income noi | Prior1YearDuration | 235000 | JPY |
| Interest income noi | CurrentYearDuration | 440000 | JPY |
| Insurance income noi | Prior1YearDuration | 5579000 | JPY |
| Insurance income noi | CurrentYearDuration | 8001000 | JPY |
| Consumption tax difference noi | Prior1YearDuration | 20865000 | JPY |
| Consumption tax difference noi | CurrentYearDuration | 9029000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 604084000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |