Annual report
3416.TEDINET S100VGTV
Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100VK0I (2025-04-03).
Key figures · 150
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥574m | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥335m | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥567m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥302m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥187m | 2022-01-01 → 2022-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥117m | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥26m | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥570m | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥346m | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥393m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥262m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥122m | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥184m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥113m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥393m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥262m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥2.6bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2022-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.4bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.2bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥989m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥909m | at 2022-12-31d | Cons. | Net assets |
| Net assets / equity | ¥887m | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥681m | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.3bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥586m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥286m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥168m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥374m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥196m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥17m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥33,000 | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥56m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥11m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥164m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥269m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥247m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥201m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥121m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥206m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥211.02 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.29 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.07 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.2 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.12 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥210.32 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125.22 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.91 | 2022-01-01 → 2022-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.71 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥649.16 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥489.55 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥403.89 | at 2022-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥382.41 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥298.91 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 43.1% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2022-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.7% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 37.7% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 28.3% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.9% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 23.9% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 116 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 126 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 134 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 137 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 146 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥2.9bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥2.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥571m | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥333m | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥564m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥300m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥186m | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥84m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥157m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥567m | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥344m | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥391m | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥260m | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥121m | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥152m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥357m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.6bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.4bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.2bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥981m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥904m | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥883m | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥710m | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥209.87 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.35 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.63 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.89 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-158.63 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥209.17 | 2024-01-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥124.28 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.46 | 2022-01-01 → 2022-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.49 | 2021-01-01 → 2021-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥45 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥642.95 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥485.58 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥401.37 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥380.79 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥311.96 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 43.1% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 37.8% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 28.3% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.8% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.3% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,296,640 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,296,640 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,278,140 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,277,740 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,252,940 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 71 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 78 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 82 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 87 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 90 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 76
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-01-01 → 2024-12-31 | ¥446,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-01-01 → 2024-12-31 | ¥589,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-12-31 | ¥106m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-12-31 | ¥106m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-12-31 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-12-31 | −¥91m |
| Otherother segments | employees | at 2024-12-31 | 21 pure |
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥2m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥367m |
| Fotowa Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥245,000 |
| Fotowa Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥324,000 |
| Fotowa Businessreportable segment | employees | at 2024-12-31 | 20 pure |
| Fotowa Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥211m |
| Fotowa Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥211m |
| Fotowa Businessreportable segment | segment assets | at 2024-12-31 | ¥115m |
| Fotowa Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥58m |
| PIXTA Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥19m |
| PIXTA Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥23m |
| PIXTA Businessreportable segment | employees | at 2024-12-31 | 57 pure |
| PIXTA Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥2.6bn |
| PIXTA Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥2.6bn |
| PIXTA Businessreportable segment | segment assets | at 2024-12-31 | ¥573m |
| PIXTA Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥1.1bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥19m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥24m |
| —segment total | employees | at 2024-12-31 | 77 pure |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥2.8bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥2.8bn |
| —segment total | segment assets | at 2024-12-31 | ¥687m |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-01-01 → 2024-12-31 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-12-31 | ¥718m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥941m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-01-01 → 2023-12-31 | ¥338,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-01-01 → 2023-12-31 | ¥349,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-12-31 | ¥87m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-12-31 | ¥87m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-12-31 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-12-31 | −¥55m |
| Reconciling Itemsreconciling | capex | 2023-01-01 → 2023-12-31 | ¥2m |
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥14m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | −¥407m |
| Fotowa Businessreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥277,000 |
| Fotowa Businessreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥287,000 |
| Fotowa Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥207m |
| Fotowa Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥207m |
| Fotowa Businessreportable segment | segment assets | at 2023-12-31 | ¥103m |
| Fotowa Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | −¥91m |
| PIXTA Businessreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥30m |
| PIXTA Businessreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥27m |
| PIXTA Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥2.3bn |
| PIXTA Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥2.3bn |
| PIXTA Businessreportable segment | segment assets | at 2023-12-31 | ¥583m |
| PIXTA Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥887m |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥30m |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥28m |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥2.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥2.5bn |
| —segment total | segment assets | at 2023-12-31 | ¥686m |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥797m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-01-01 → 2023-12-31 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-01-01 → 2023-12-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-12-31 | ¥707m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-12-31 | ¥742m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2024-12-31 | 10 pure |
| Fotowa Businessreportable segment | employees | at 2024-12-31 | 14 pure |
| PIXTA Businessreportable segment | employees | at 2024-12-31 | 29 pure |
| —segment total | employees | at 2024-12-31 | 43 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,274
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYearDuration | 2882381000 | JPY |
| Cost of sales | Prior1YearDuration | 908223000 | JPY |
| Cost of sales | CurrentYearDuration | 978352000 | JPY |
| Gross profit | Prior1YearDuration | 1713416000 | JPY |
| Gross profit | CurrentYearDuration | 1904029000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 1378268000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 1329832000 | JPY |
| Operating income | Prior1YearDuration | 335147000 | JPY |
| Operating income | CurrentYearDuration | 574196000 | JPY |
| Interest income noi | Prior1YearDuration | 98000 | JPY |
| Interest income noi | CurrentYearDuration | 139000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 3280000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | － | JPY |
| Commission fee noi | Prior1YearDuration | 4413000 | JPY |
| Commission fee noi | CurrentYearDuration | 3477000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 1753000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration | － | JPY |
| Lecturers fee income noi | Prior1YearDuration | 19000 | JPY |
| Lecturers fee income noi | CurrentYearDuration | 983000 | JPY |
| Compensation income noi | Prior1YearDuration | 78000 | JPY |
| Compensation income noi | CurrentYearDuration | 1142000 | JPY |
| Other noi | Prior1YearDuration | 1191000 | JPY |
| Other noi | CurrentYearDuration | 1196000 | JPY |
| Non operating income | Prior1YearDuration | 10834000 | JPY |
| Non operating income | CurrentYearDuration | 6939000 | JPY |
| Interest expenses noe | Prior1YearDuration | 419000 | JPY |
| Interest expenses noe | CurrentYearDuration | 211000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration | － | JPY |
| Foreign exchange losses noe | CurrentYearDuration | 3765000 | JPY |
| Head office relocation expenses noe | Prior1YearDuration | 5498000 | JPY |
| Head office relocation expenses noe | CurrentYearDuration | － | JPY |
| Commission fee noe | Prior1YearDuration | 37904000 | JPY |
| Commission fee noe | CurrentYearDuration | 10336000 | JPY |
| Other noe | Prior1YearDuration | 23000 | JPY |
| Other noe | CurrentYearDuration | 55000 | JPY |
| Non operating expenses | Prior1YearDuration | 43846000 | JPY |
| Non operating expenses | CurrentYearDuration | 14369000 | JPY |
| Ordinary income | Prior1YearDuration | 302135000 | JPY |
| Ordinary income | CurrentYearDuration | 566766000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YearDuration | 3972000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYearDuration | 3519000 | JPY |
| Gain on sale of receivables ei | Prior1YearDuration | 48380000 | JPY |
| Gain on sale of receivables ei | CurrentYearDuration | － | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YearDuration | 10008000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYearDuration | － | JPY |
| Extraordinary income | Prior1YearDuration | 62360000 | JPY |
| Extraordinary income | CurrentYearDuration | 3519000 | JPY |
| Loss on valuation of investment securities el | Prior1YearDuration | 18000000 | JPY |
| Loss on valuation of investment securities el | CurrentYearDuration | － | JPY |
| Extraordinary loss | Prior1YearDuration | 18000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |