Half-year report · Q2
3416.TEDINET S100U7VJ
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥159m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥145m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥159m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥302m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥143m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥162m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥206m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥112m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥262m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥162m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥112m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥162m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥2.3bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥989m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥992m | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥169m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥286m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥123m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥25m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥33,000 | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥11m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥104m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥247m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥117m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥58.01 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.29 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.16 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57.93 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125.22 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.12 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.1% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥48m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥48m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | −¥43m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥184m |
| jpcrp040300-q2r_E31749-000Fotowa Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥76m |
| jpcrp040300-q2r_E31749-000Fotowa Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥76m |
| jpcrp040300-q2r_E31749-000Fotowa Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥50m |
| jpcrp040300-q2r_E31749-000PIXTA Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E31749-000PIXTA Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E31749-000PIXTA Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥436m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥1.2bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥1.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥386m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥344m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-06-30 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-06-30 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥211m |
| jpcrp040300-q2r_E31749-000Fotowa Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥82m |
| jpcrp040300-q2r_E31749-000Fotowa Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥82m |
| jpcrp040300-q2r_E31749-000Fotowa Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥59m |
| jpcrp040300-q2r_E31749-000PIXTA Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E31749-000PIXTA Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E31749-000PIXTA Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥439m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥1.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥1.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥381m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥356m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 453
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 70349000 | JPY |
| Intangible assets | CurrentQuarterInstant | 68457000 | JPY |
| Investments and other assets | Prior1YearInstant | 60339000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 22802000 | JPY |
| Noncurrent assets | Prior1YearInstant | 137294000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 98688000 | JPY |
| Assets | Prior1YearInstant | 2305072000 | JPY |
| Assets | CurrentQuarterInstant | 2349474000 | JPY |
| Accounts payable trade | Prior1YearInstant | 384246000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 395884000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 40008000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 39968000 | JPY |
| Income taxes payable | Prior1YearInstant | 38639000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 56248000 | JPY |
| Contract liabilities | Prior1YearInstant | 560992000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 603596000 | JPY |
| Other cl | Prior1YearInstant | 272694000 | JPY |
| Other cl | CurrentQuarterInstant | 234804000 | JPY |
| Current liabilities | Prior1YearInstant | 1296581000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1330502000 | JPY |
| Long term loans payable | Prior1YearInstant | 19964000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Noncurrent liabilities | Prior1YearInstant | 19964000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | - | JPY |
| Liabilities | Prior1YearInstant | 1316545000 | JPY |
| Liabilities | CurrentQuarterInstant | 1330502000 | JPY |
| Capital stock | Prior1YearInstant | 332437000 | JPY |
| Capital stock | CurrentQuarterInstant | 332437000 | JPY |
| Capital surplus | Prior1YearInstant | 322437000 | JPY |
| Capital surplus | CurrentQuarterInstant | 322437000 | JPY |
| Retained earnings | Prior1YearInstant | 616363000 | JPY |
| Retained earnings | CurrentQuarterInstant | 728122000 | JPY |
| Treasury stock | Prior1YearInstant | -312358000 | JPY |
| Treasury stock | CurrentQuarterInstant | -396037000 | JPY |
| Shareholders equity | Prior1YearInstant | 958880000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 986959000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1512000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2526000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1512000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2526000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 28134000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 29485000 | JPY |
| Net assets | Prior1YearInstant | 988527000 | JPY |
| Net assets | CurrentQuarterInstant | 1018971000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2305072000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2349474000 | JPY |
| Net sales | Prior1YTDDuration | 1290112000 | JPY |
| Net sales | CurrentYTDDuration | 1258541000 | JPY |
| Cost of sales | Prior1YTDDuration | 453514000 | JPY |
| Cost of sales | CurrentYTDDuration | 447460000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |