Quarterly report · Q1
3416.TEDINET S100TEXS
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥652m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥657m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥94m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥85m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥95m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥302m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥88m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥98m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥147m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥67m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥262m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥115m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥67m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥115m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥2.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥989m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.17 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.29 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.63 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.09 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125.22 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.61 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥97m |
| jpcrp040300-q1r_E31749-000Fotowa Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥32m |
| jpcrp040300-q1r_E31749-000Fotowa Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥32m |
| jpcrp040300-q1r_E31749-000Fotowa Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥31m |
| jpcrp040300-q1r_E31749-000PIXTA Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥596m |
| jpcrp040300-q1r_E31749-000PIXTA Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥596m |
| jpcrp040300-q1r_E31749-000PIXTA Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥240m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥629m |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥629m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥209m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥652m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥652m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥191m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥102m |
| jpcrp040300-q1r_E31749-000Fotowa Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥34m |
| jpcrp040300-q1r_E31749-000Fotowa Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥34m |
| jpcrp040300-q1r_E31749-000Fotowa Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥37m |
| jpcrp040300-q1r_E31749-000PIXTA Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥603m |
| jpcrp040300-q1r_E31749-000PIXTA Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥603m |
| jpcrp040300-q1r_E31749-000PIXTA Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥236m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥636m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥636m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥198m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥657m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥657m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥187m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 334800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 334800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1458 | |
| Cash and deposits | Prior1YearInstant | 1486402000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1511541000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 582514000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 624229000 | JPY |
| Other ca | Prior1YearInstant | 98910000 | JPY |
| Other ca | CurrentQuarterInstant | 135685000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -49000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -119000 | JPY |
| Current assets | Prior1YearInstant | 2167778000 | JPY |
| Current assets | CurrentQuarterInstant | 2271336000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6605000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6764000 | JPY |
| Intangible assets | Prior1YearInstant | 70349000 | JPY |
| Intangible assets | CurrentQuarterInstant | 70560000 | JPY |
| Investments and other assets | Prior1YearInstant | 60339000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 22931000 | JPY |
| Noncurrent assets | Prior1YearInstant | 137294000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 100257000 | JPY |
| Assets | Prior1YearInstant | 2305072000 | JPY |
| Assets | CurrentQuarterInstant | 2371593000 | JPY |
| Accounts payable trade | Prior1YearInstant | 384246000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 403937000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 40008000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 40008000 | JPY |
| Income taxes payable | Prior1YearInstant | 38639000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 34330000 | JPY |
| Contract liabilities | Prior1YearInstant | 560992000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 611759000 | JPY |
| Other cl | Prior1YearInstant | 272694000 | JPY |
| Other cl | CurrentQuarterInstant | 236119000 | JPY |
| Current liabilities | Prior1YearInstant | 1296581000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1326155000 | JPY |
| Long term loans payable | Prior1YearInstant | 19964000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9962000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 19964000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9962000 | JPY |
| Liabilities | Prior1YearInstant | 1316545000 | JPY |
| Liabilities | CurrentQuarterInstant | 1336117000 | JPY |
| Capital stock | Prior1YearInstant | 332437000 | JPY |
| Capital stock | CurrentQuarterInstant | 332437000 | JPY |
| Capital surplus | Prior1YearInstant | 322437000 | JPY |
| Capital surplus | CurrentQuarterInstant | 322437000 | JPY |
| Retained earnings | Prior1YearInstant | 616363000 | JPY |
| Retained earnings | CurrentQuarterInstant | 683258000 | JPY |
| Treasury stock | Prior1YearInstant | -312358000 | JPY |
| Treasury stock | CurrentQuarterInstant | -331919000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |