Quarterly report · Q3
3416.TEDINET S100S9X4
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥211m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥100m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥212m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥187m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥112m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥257m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥112m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥194m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥122m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥71m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥194m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥71m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥2.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥980m | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥909m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥857m | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥91.49 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.63 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.07 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.93 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.59 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥91.43 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.91 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.81 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥59m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥59m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥41m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥315m |
| jpcrp040300-q3r_E31749-000Fotowa Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥115m |
| jpcrp040300-q3r_E31749-000Fotowa Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥115m |
| jpcrp040300-q3r_E31749-000Fotowa Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥98m |
| jpcrp040300-q3r_E31749-000PIXTA Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E31749-000PIXTA Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E31749-000PIXTA Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥664m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥566m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥526m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥66m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥290m |
| jpcrp040300-q3r_E31749-000Fotowa Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥109m |
| jpcrp040300-q3r_E31749-000Fotowa Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥109m |
| jpcrp040300-q3r_E31749-000Fotowa Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥224m |
| jpcrp040300-q3r_E31749-000PIXTA Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E31749-000PIXTA Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E31749-000PIXTA Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥692m |
| jpcrp040300-q3r_E31749-000Snapmart Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥89m |
| jpcrp040300-q3r_E31749-000Snapmart Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥89m |
| jpcrp040300-q3r_E31749-000Snapmart Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥12m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥455m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥389m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 189600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0832 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 189600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 189600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0832 | |
| Cash and deposits | Prior1YearInstant | 1408162000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1457698000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 576500000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 618609000 | JPY |
| Other ca | Prior1YearInstant | 141201000 | JPY |
| Other ca | CurrentQuarterInstant | 163353000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -22000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -64000 | JPY |
| Current assets | Prior1YearInstant | 2125842000 | JPY |
| Current assets | CurrentQuarterInstant | 2239596000 | JPY |
| Property plant and equipment | Prior1YearInstant | 19063000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6183000 | JPY |
| Intangible assets | Prior1YearInstant | 67931000 | JPY |
| Intangible assets | CurrentQuarterInstant | 70919000 | JPY |
| Investments and other assets | Prior1YearInstant | 123000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 99899000 | JPY |
| Noncurrent assets | Prior1YearInstant | 209995000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 177002000 | JPY |
| Assets | Prior1YearInstant | 2335838000 | JPY |
| Assets | CurrentQuarterInstant | 2416599000 | JPY |
| Accounts payable trade | Prior1YearInstant | 399964000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 400573000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 60258000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 40008000 | JPY |
| Income taxes payable | Prior1YearInstant | 23716000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 53716000 | JPY |
| Contract liabilities | Prior1YearInstant | 583838000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 672647000 | JPY |
| Other cl | Prior1YearInstant | 298696000 | JPY |
| Other cl | CurrentQuarterInstant | 239263000 | JPY |
| Current liabilities | Prior1YearInstant | 1366473000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1406208000 | JPY |
| Long term loans payable | Prior1YearInstant | 59972000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 29966000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 59972000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 29966000 | JPY |
| Liabilities | Prior1YearInstant | 1426445000 | JPY |
| Liabilities | CurrentQuarterInstant | 1436174000 | JPY |
| Capital stock | Prior1YearInstant | 325777000 | JPY |
| Capital stock | CurrentQuarterInstant | 332437000 | JPY |
| Capital surplus | Prior1YearInstant | 315777000 | JPY |
| Capital surplus | CurrentQuarterInstant | 322437000 | JPY |
| Retained earnings | Prior1YearInstant | 354803000 | JPY |
| Retained earnings | CurrentQuarterInstant | 548876000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |