Annual report
3416.TEDINET S100QFRV
Period2022-01-01 → 2022-12-31
Filed2023-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥178m | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥125m | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥187m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥117m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥26m | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥155m | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥107m | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥187m | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥116m | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥122m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥184m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥113m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥90m | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥21m | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥122m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥184m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥2.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.0bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.9bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥909m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥887m | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥681m | at 2020-12-31d | Cons. | Net assets |
| Net assets / equity | ¥784m | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥676m | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.0bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥168m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥374m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥196m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥226m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥288m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥56m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥11m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥164m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥128m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥87m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥201m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥121m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥206m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥58m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥59m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥55.07 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.2 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.12 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.21 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.36 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥54.91 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.71 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.64 | 2019-01-01 → 2019-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.12 | 2018-01-01 → 2018-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥403.89 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥382.41 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥298.91 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥347.98 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥302.11 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 37.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.7% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.5% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.9% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 23.9% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.4% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.1% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 134 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 137 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 146 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 109 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 101 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥2.7bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥2.5bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥198m | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥119m | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥186m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥84m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥157m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥233m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥217m | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥186m | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥83m | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥121m | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥152m | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | −¥357m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥169m | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥131m | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.2bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.0bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥904m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥883m | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥710m | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥873m | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥54.63 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.89 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-158.63 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.43 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.82 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥54.46 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.49 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.37 | 2019-01-01 → 2019-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.3 | 2018-01-01 → 2018-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥401.37 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥380.79 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥311.96 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥470.64 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥390.22 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 38.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.8% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.3% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.5% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.3% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,278,140 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,277,740 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,252,940 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,252,940 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,235,640 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 82 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 87 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 90 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 91 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 80 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 86
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-01-01 → 2022-12-31 | ¥932,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-01-01 → 2022-12-31 | ¥467,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-12-31 | ¥64m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-12-31 | ¥64m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-12-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-12-31 | −¥82m |
| Otherother segments | employees | at 2022-12-31 | 18 pure |
| Reconciling Itemsreconciling | capex | 2022-01-01 → 2022-12-31 | ¥4m |
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥4m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥393m |
| Fotowa Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥28,000 |
| Fotowa Businessreportable segment | employees | at 2022-12-31 | 19 pure |
| Fotowa Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥201m |
| Fotowa Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥201m |
| Fotowa Businessreportable segment | segment assets | at 2022-12-31 | ¥98m |
| Fotowa Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | −¥260m |
| PIXTA Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥32m |
| PIXTA Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥45m |
| PIXTA Businessreportable segment | employees | at 2022-12-31 | 70 pure |
| PIXTA Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥2.4bn |
| PIXTA Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥2.4bn |
| PIXTA Businessreportable segment | segment assets | at 2022-12-31 | ¥569m |
| PIXTA Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥931m |
| Snapmart Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥258,000 |
| Snapmart Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥86,000 |
| Snapmart Businessreportable segment | employees | at 2022-12-31 | 8 pure |
| Snapmart Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥118m |
| Snapmart Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥118m |
| Snapmart Businessreportable segment | segment assets | at 2022-12-31 | ¥54m |
| Snapmart Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | −¥18m |
| —segment total | capex | 2022-01-01 → 2022-12-31 | ¥32m |
| —segment total | depreciation | 2022-01-01 → 2022-12-31 | ¥45m |
| —segment total | employees | at 2022-12-31 | 97 pure |
| —segment total | revenue | 2022-01-01 → 2022-12-31 | ¥2.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-12-31 | ¥2.7bn |
| —segment total | segment assets | at 2022-12-31 | ¥721m |
| —segment total | segment profit | 2022-01-01 → 2022-12-31 | ¥653m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-01-01 → 2022-12-31 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-01-01 → 2022-12-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥745m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-12-31 | ¥571m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-01-01 → 2021-12-31 | ¥94,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-01-01 → 2021-12-31 | ¥445,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-12-31 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-12-31 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-12-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-12-31 | −¥84m |
| Reconciling Itemsreconciling | capex | 2021-01-01 → 2021-12-31 | ¥15m |
| Reconciling Itemsreconciling | depreciation | 2021-01-01 → 2021-12-31 | ¥13m |
| Reconciling Itemsreconciling | segment assets | at 2021-12-31 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-12-31 | −¥364m |
| Fotowa Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥18,000 |
| Fotowa Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥159m |
| Fotowa Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥159m |
| Fotowa Businessreportable segment | segment assets | at 2021-12-31 | ¥102m |
| Fotowa Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | −¥325m |
| PIXTA Businessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥17m |
| PIXTA Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥92m |
| PIXTA Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥2.5bn |
| PIXTA Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥2.5bn |
| PIXTA Businessreportable segment | segment assets | at 2021-12-31 | ¥602m |
| PIXTA Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥891m |
| Snapmart Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥139m |
| Snapmart Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥139m |
| Snapmart Businessreportable segment | segment assets | at 2021-12-31 | ¥55m |
| Snapmart Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥7m |
| —segment total | capex | 2021-01-01 → 2021-12-31 | ¥17m |
| —segment total | depreciation | 2021-01-01 → 2021-12-31 | ¥92m |
| —segment total | revenue | 2021-01-01 → 2021-12-31 | ¥2.8bn |
| —segment total | revenue external | 2021-01-01 → 2021-12-31 | ¥2.8bn |
| —segment total | segment assets | at 2021-12-31 | ¥759m |
| —segment total | segment profit | 2021-01-01 → 2021-12-31 | ¥573m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-01-01 → 2021-12-31 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-01-01 → 2021-12-31 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-12-31 | ¥765m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-12-31 | ¥489m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-12-31 | 7 pure |
| Fotowa Businessreportable segment | employees | at 2022-12-31 | 19 pure |
| PIXTA Businessreportable segment | employees | at 2022-12-31 | 41 pure |
| Snapmart Businessreportable segment | employees | at 2022-12-31 | 0 pure |
| —segment total | employees | at 2022-12-31 | 60 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,313
| Item | Context | Value | Unit |
|---|---|---|---|
| Total assets (5-year summary) | Prior3YearInstant | 2022343000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 2193823000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2439990000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 2335838000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 302.11 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 347.98 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 298.91 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 382.41 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 403.89 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 9.36 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 40.21 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | -50.12 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 81.20 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 55.07 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | 9.12 | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | 39.64 | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 80.71 | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | 54.91 | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.355 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.388 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.307 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.357 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.379 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.031 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.124 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | － | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.239 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.139 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 187.23 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 41.85 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | － | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 14.20 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 12.57 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 287574000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 226081000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 196258000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 373753000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 167876000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -86756000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -128299000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -163514000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 10712000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -56239000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | -58719000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | -57992000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | 206089000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -120594000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | -200610000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior4YearInstant | 1013316000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |