Quarterly report · Q3
3416.TEDINET S100PM0P
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥100m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥117m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥112m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥117m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥108m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥112m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥107m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥71m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥184m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥90m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥71m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥90m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥2.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥857m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥887m | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥790m | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.93 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.59 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.2 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.88 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.17 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.81 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.71 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.61 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥66m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥290m |
| jpcrp040300-q3r_E31749-000Fotowa Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥109m |
| jpcrp040300-q3r_E31749-000Fotowa Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥109m |
| jpcrp040300-q3r_E31749-000Fotowa Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥224m |
| jpcrp040300-q3r_E31749-000PIXTA Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E31749-000PIXTA Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E31749-000PIXTA Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥692m |
| jpcrp040300-q3r_E31749-000Snapmart Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥89m |
| jpcrp040300-q3r_E31749-000Snapmart Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥89m |
| jpcrp040300-q3r_E31749-000Snapmart Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥12m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥455m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥389m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥63m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥278m |
| jpcrp040300-q3r_E31749-000Fotowa Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥79m |
| jpcrp040300-q3r_E31749-000Fotowa Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥79m |
| jpcrp040300-q3r_E31749-000Fotowa Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥191m |
| jpcrp040300-q3r_E31749-000PIXTA Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E31749-000PIXTA Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E31749-000PIXTA Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥647m |
| jpcrp040300-q3r_E31749-000Snapmart Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥101m |
| jpcrp040300-q3r_E31749-000Snapmart Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥101m |
| jpcrp040300-q3r_E31749-000Snapmart Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥458m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥395m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | 108304000 | JPY |
| Ordinary income | CurrentYTDDuration | 111953000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 1211000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 1211000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on liquidation of overseas bases el | Prior1YTDDuration | 2238000 | JPY |
| Loss on liquidation of overseas bases el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 2238000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 107276000 | JPY |
| Income before income taxes | CurrentYTDDuration | 111953000 | JPY |
| Income taxes | Prior1YTDDuration | 17275000 | JPY |
| Income taxes | CurrentYTDDuration | 41106000 | JPY |
| Profit loss | Prior1YTDDuration | 90001000 | JPY |
| Profit loss | CurrentYTDDuration | 70846000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 90001000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 70846000 | JPY |
| Profit loss | Prior1YTDDuration | 90001000 | JPY |
| Profit loss | CurrentYTDDuration | 70846000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 500000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1625000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 500000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1625000 | JPY |
| Comprehensive income | Prior1YTDDuration | 90501000 | JPY |
| Comprehensive income | CurrentYTDDuration | 72472000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 90501000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 72472000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E31749-000PIXTABusinessReportableSegmentsMember | 1852219000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E31749-000FotowaBusinessReportableSegmentsMember | 78973000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E31749-000SnapmartBusinessReportableSegmentsMember | 101003000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2032196000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 10580000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2042777000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 2042777000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E31749-000PIXTABusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E31749-000FotowaBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E31749-000SnapmartBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E31749-000PIXTABusinessReportableSegmentsMember | 1852219000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E31749-000FotowaBusinessReportableSegmentsMember | 78973000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E31749-000SnapmartBusinessReportableSegmentsMember | 101003000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2032196000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |