Half-year report · HY
3415.TEDINET S100Z20T
Period2026-02-01 → 2026-07-31
Filed2026-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.5bn | 2026-02-01 → 2026-07-31 | Cons. | Net sales |
| Revenue | ¥23.7bn | 2025-02-01 → 2026-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.3bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Operating income | ¥858m | 2026-02-01 → 2026-07-31 | Cons. | Operating income |
| Operating income | ¥796m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Ordinary income | ¥921m | 2026-02-01 → 2026-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2025-02-01 → 2026-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥683m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥851m | 2026-02-01 → 2026-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥682m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥518m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2025-02-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥463m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥518m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss |
| Net income | ¥463m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Total assets | ¥15.3bn | at 2026-07-31 | Cons. | Assets |
| Total assets | ¥14.9bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2025-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2026-07-31 | Cons. | Liabilities |
| Total liabilities | ¥8.6bn | at 2026-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2026-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2025-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2026-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2026-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2025-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥546m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥185m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥740m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥962m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥711m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.1bn | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥59m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.93 | 2026-02-01 → 2026-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.81 | 2025-02-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.66 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.75 | 2026-02-01 → 2026-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.24 | 2025-02-01 → 2026-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.51 | 2025-02-01 → 2025-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.5% | at 2026-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1InterimDuration | 683321000 | JPY |
| Ordinary income | InterimDuration | 920912000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1InterimDuration | 341000 | JPY |
| Gain on reversal of subscription rights to shares ei | InterimDuration | － | JPY |
| Extraordinary income | Prior1InterimDuration | 341000 | JPY |
| Extraordinary income | InterimDuration | － | JPY |
| Impairment loss el | Prior1InterimDuration | － | JPY |
| Impairment loss el | InterimDuration | 67803000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 1239000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 2519000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 1239000 | JPY |
| Extraordinary loss | InterimDuration | 70323000 | JPY |
| Income before income taxes | Prior1InterimDuration | 682423000 | JPY |
| Income before income taxes | InterimDuration | 850589000 | JPY |
| Income taxes | Prior1InterimDuration | 219219000 | JPY |
| Income taxes | InterimDuration | 332438000 | JPY |
| Profit loss | Prior1InterimDuration | 463203000 | JPY |
| Profit loss | InterimDuration | 518151000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 463203000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 518151000 | JPY |
| Profit loss | Prior1InterimDuration | 463203000 | JPY |
| Profit loss | InterimDuration | 518151000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 139392000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 35120000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 139392000 | JPY |
| Other comprehensive income | InterimDuration | 35120000 | JPY |
| Comprehensive income | Prior1InterimDuration | 602596000 | JPY |
| Comprehensive income | InterimDuration | 553271000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 602596000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 553271000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 682423000 | JPY |
| Income before income taxes | InterimDuration | 850589000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 225685000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 329432000 | JPY |
| Depreciation of software ope cf | Prior1InterimDuration | 9424000 | JPY |
| Depreciation of software ope cf | InterimDuration | 6801000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | － | JPY |
| Impairment loss ope cf | InterimDuration | 67803000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -9201000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 16109000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -2343000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -2905000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1InterimDuration | -341000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | InterimDuration | － | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 23150000 | JPY |
| Interest expenses ope cf | InterimDuration | 45955000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 88776000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 21688000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |