Annual report

Period2024-02-01 → 2025-01-31
Filed2025-04-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥20.2bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥20.0bn2023-02-01 → 2024-01-31Cons.Net sales
Revenue¥19.2bn2022-02-01 → 2023-01-31dCons.Net sales (5-year summary)
Revenue¥17.6bn2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Revenue¥14.7bn2020-02-01 → 2021-01-31dCons.Net sales (5-year summary)
Operating income¥1.5bn2024-02-01 → 2025-01-31Cons.Operating income
Operating income¥881m2023-02-01 → 2024-01-31Cons.Operating income
Ordinary income¥1.5bn2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income¥1.1bn2023-02-01 → 2024-01-31Cons.Ordinary income
Ordinary income¥265m2022-02-01 → 2023-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥210m2020-02-01 → 2021-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2024-02-01 → 2025-01-31Cons.Income before income taxes
Profit before tax¥853m2023-02-01 → 2024-01-31Cons.Income before income taxes
Net income (owners)¥777m2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥335m2023-02-01 → 2024-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥540m2022-02-01 → 2023-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥763m2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥112m2020-02-01 → 2021-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥777m2024-02-01 → 2025-01-31Cons.Profit loss
Net income¥335m2023-02-01 → 2024-01-31Cons.Profit loss
Total assets¥11.5bnat 2025-01-31Cons.Assets
Total assets¥11.9bnat 2024-01-31Cons.Assets
Total assets¥11.2bnat 2023-01-31dCons.Total assets (5-year summary)
Total assets¥11.5bnat 2022-01-31dCons.Total assets (5-year summary)
Total assets¥7.6bnat 2021-01-31dCons.Total assets (5-year summary)
Total liabilities¥6.3bnat 2025-01-31Cons.Liabilities
Total liabilities¥6.4bnat 2024-01-31Cons.Liabilities
Net assets / equity¥5.1bnat 2025-01-31Cons.Net assets
Net assets / equity¥5.5bnat 2024-01-31Cons.Net assets
Net assets / equity¥5.4bnat 2023-01-31dCons.Net assets
Net assets / equity¥5.9bnat 2022-01-31dCons.Net assets (5-year summary)
Net assets / equity¥3.2bnat 2021-01-31dCons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2025-01-31Cons.Cash and deposits
Cash and deposits¥4.2bnat 2024-01-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2024-01-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-01-31dCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-01-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2021-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥829m2023-02-01 → 2024-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥64m2022-02-01 → 2023-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥884m2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥139m2020-02-01 → 2021-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥758m2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥115m2023-02-01 → 2024-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥731m2022-02-01 → 2023-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥879m2020-02-01 → 2021-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥935m2023-02-01 → 2024-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4m2022-02-01 → 2023-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2020-02-01 → 2021-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥17.852024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.312023-02-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.762022-02-01 → 2023-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.152021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.442020-02-01 → 2021-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥17.712024-02-01 → 2025-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥7.22023-02-01 → 2024-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.642021-02-01 → 2022-01-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥117.28at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥120.22at 2024-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥116.83at 2023-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥128.59at 2022-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥75.44at 2021-01-31dCons.Net assets per share (5-year summary)
Equity ratio44.5%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.5%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.9%at 2023-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.1%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.5%at 2021-01-31dCons.Equity to asset ratio (5-year summary)
ROE14.6%2024-02-01 → 2025-01-31Cons.Rate of return on equity (5-year summary)
ROE6.2%2023-02-01 → 2024-01-31Cons.Rate of return on equity (5-year summary)
ROE-9.6%2022-02-01 → 2023-01-31dCons.Rate of return on equity (5-year summary)
ROE16.8%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
ROE-2.5%2020-02-01 → 2021-01-31dCons.Rate of return on equity (5-year summary)
Employees278at 2025-01-31Cons.Number of employees
Employees274at 2024-01-31Cons.Number of employees
Employees253at 2023-01-31dCons.Number of employees
Employees289at 2022-01-31dCons.Number of employees
Employees285at 2021-01-31dCons.Number of employees
Revenue¥19.0bn2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥18.1bn2023-02-01 → 2024-01-31StandaloneNet sales
Revenue¥17.2bn2022-02-01 → 2023-01-31dStandaloneNet sales (5-year summary)
Revenue¥15.1bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Revenue¥14.0bn2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Operating income¥1.8bn2024-02-01 → 2025-01-31StandaloneOperating income
Operating income¥1.5bn2023-02-01 → 2024-01-31StandaloneOperating income
Ordinary income¥1.2bn2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥1.7bn2023-02-01 → 2024-01-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-02-01 → 2023-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥892m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥349m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Profit before tax−¥625m2023-02-01 → 2024-01-31StandaloneIncome before income taxes
Net income¥633m2024-02-01 → 2025-01-31StandaloneProfit loss
Net income−¥1.1bn2023-02-01 → 2024-01-31StandaloneProfit loss
Net income¥736m2022-02-01 → 2023-01-31dStandaloneNet income loss (5-year summary)
Net income¥594m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Net income¥102m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Total assets¥11.3bnat 2025-01-31StandaloneAssets
Total assets¥11.5bnat 2024-01-31StandaloneAssets
Total assets¥11.3bnat 2023-01-31dStandaloneTotal assets (5-year summary)
Total assets¥10.1bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total assets¥7.8bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.2bnat 2025-01-31StandaloneLiabilities
Total liabilities¥5.9bnat 2024-01-31StandaloneLiabilities
Net assets / equity¥5.1bnat 2025-01-31StandaloneNet assets
Net assets / equity¥5.6bnat 2024-01-31StandaloneNet assets
Net assets / equity¥6.8bnat 2023-01-31dStandaloneNet assets
Net assets / equity¥6.1bnat 2022-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2021-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2025-01-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2024-01-31StandaloneCash and deposits
EPS (basic)¥14.542024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.92023-02-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.042022-02-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.362021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.222020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥14.422024-02-01 → 2025-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.812022-02-01 → 2023-01-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.962021-02-01 → 2022-01-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥2.182020-02-01 → 2021-01-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42023-02-01 → 2024-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22022-02-01 → 2023-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥117.75at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥121.27at 2024-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥147.92at 2023-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥131.96at 2022-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥83.19at 2021-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.3%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.4%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.1%at 2023-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.8%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.6%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.8%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE-18.5%2023-02-01 → 2024-01-31StandaloneRate of return on equity (5-year summary)
ROE11.5%2022-02-01 → 2023-01-31dStandaloneRate of return on equity (5-year summary)
ROE12.4%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
ROE2.2%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued43,459,482at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued45,966,382at 2024-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued48,493,800at 2023-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued48,493,800at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued47,662,800at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees262at 2025-01-31StandaloneNumber of employees
Employees259at 2024-01-31StandaloneNumber of employees
Employees250at 2023-01-31dStandaloneNumber of employees
Employees279at 2022-01-31dStandaloneNumber of employees
Employees278at 2021-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,264
ItemContextValueUnit
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember434435
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember15982
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0775
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0337
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.1735
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0914
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0013
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.6226
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember10417500
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.2397
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember3270500
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0752
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember3168000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0728
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember2257700
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0519
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember1731400
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0398
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember1365900
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0314
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember914100
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0210
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember645907
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0148
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember590600
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0135
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember549652
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0126
Number of shares heldCurrentYearInstant24911259
Shareholding ratioCurrentYearInstant0.5732
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember43443500
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember434435
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember15982
Number of shares issued shares voting rightsCurrentYearInstant43459482
Number of voting rights issued shares voting rightsCurrentYearInstant434435
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member217297000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member5
Number of male directors and other officersFilingDateInstant7
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.125
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31742-000TaniMasatoMember10417500
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31742-000TakagiKatuMember5000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31742-000KuboAyushiMember11000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31742-000TakashitaHiroakiMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-01-31pass
balance sheet identityconsolidated 2025-01-31pass rounding
balance sheet identitynon_consolidated 2024-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2024-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2023-02-01/2024-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2023-02-01/2024-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2023-02-01/2024-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · total assetsconsolidated 2024-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2024-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass