Quarterly report · Q1

Period2024-02-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥4.8bn2024-02-01 → 2024-04-30Cons.Net sales
Revenue¥20.0bn2023-02-01 → 2024-01-31Cons.Net sales (5-year summary)
Revenue¥4.7bn2023-02-01 → 2023-04-30Cons.Net sales
Operating income¥163m2024-02-01 → 2024-04-30Cons.Operating income
Operating income¥97m2023-02-01 → 2023-04-30Cons.Operating income
Ordinary income¥240m2024-02-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥1.1bn2023-02-01 → 2024-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥113m2023-02-01 → 2023-04-30Cons.Ordinary income
Profit before tax¥240m2024-02-01 → 2024-04-30Cons.Income before income taxes
Profit before tax¥86m2023-02-01 → 2023-04-30Cons.Income before income taxes
Net income (owners)¥100m2024-02-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥335m2023-02-01 → 2024-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1m2023-02-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income¥100m2024-02-01 → 2024-04-30Cons.Profit loss
Net income−¥1m2023-02-01 → 2023-04-30Cons.Profit loss
Total assets¥10.9bnat 2024-04-30Cons.Assets
Total assets¥11.9bnat 2024-01-31Cons.Assets
Total assets¥11.8bnat 2023-04-30Cons.Total assets (5-year summary)
Total liabilities¥6.4bnat 2024-04-30Cons.Liabilities
Total liabilities¥6.4bnat 2024-01-31Cons.Liabilities
Net assets / equity¥4.5bnat 2024-04-30Cons.Net assets
Net assets / equity¥5.5bnat 2024-01-31Cons.Net assets
Net assets / equity¥5.2bnat 2023-04-30Cons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2024-04-30Cons.Cash and deposits
Cash and deposits¥4.2bnat 2024-01-31Cons.Cash and deposits
EPS (basic)¥2.242024-02-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.312023-02-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.022023-02-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥2.222024-02-01 → 2024-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥7.22023-02-01 → 2024-01-31Cons.Diluted earnings per share (5-year summary)
Equity ratio41.0%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio46.5%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.2%at 2023-04-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 269
ItemContextValueUnit
MerchandisePrior1YearInstant3123325000JPY
MerchandiseCurrentQuarterInstant3489034000JPY
Other caPrior1YearInstant345847000JPY
Other caCurrentQuarterInstant471101000JPY
Current assetsPrior1YearInstant8678834000JPY
Current assetsCurrentQuarterInstant7617138000JPY
Buildings and structures netPrior1YearInstant1348649000JPY
Buildings and structures netCurrentQuarterInstant1370314000JPY
Tools furniture and fixtures netPrior1YearInstant57270000JPY
Tools furniture and fixtures netCurrentQuarterInstant63071000JPY
Construction in progressPrior1YearInstant8173000JPY
Construction in progressCurrentQuarterInstant4543000JPY
Right of use assets netPrior1YearInstant307530000JPY
Right of use assets netCurrentQuarterInstant260447000JPY
Property plant and equipmentPrior1YearInstant1721622000JPY
Property plant and equipmentCurrentQuarterInstant1698376000JPY
SoftwarePrior1YearInstant37726000JPY
SoftwareCurrentQuarterInstant33238000JPY
Intangible assetsPrior1YearInstant37726000JPY
Intangible assetsCurrentQuarterInstant33238000JPY
Deferred tax assetsPrior1YearInstant140531000JPY
Deferred tax assetsCurrentQuarterInstant140531000JPY
Guarantee deposits ioaPrior1YearInstant1280225000JPY
Guarantee deposits ioaCurrentQuarterInstant1294427000JPY
Other ioaPrior1YearInstant29196000JPY
Other ioaCurrentQuarterInstant72861000JPY
Investments and other assetsPrior1YearInstant1449953000JPY
Investments and other assetsCurrentQuarterInstant1507819000JPY
Noncurrent assetsPrior1YearInstant3209302000JPY
Noncurrent assetsCurrentQuarterInstant3239433000JPY
AssetsPrior1YearInstant11888137000JPY
AssetsCurrentQuarterInstant10856572000JPY
Accounts payable tradePrior1YearInstant717929000JPY
Accounts payable tradeCurrentQuarterInstant1453667000JPY
Short term loans payablePrior1YearInstant900000000JPY
Short term loans payableCurrentQuarterInstant900000000JPY
Current portion of long term loans payablePrior1YearInstant1361796000JPY
Current portion of long term loans payableCurrentQuarterInstant1278466000JPY
Accrued expensesPrior1YearInstant338019000JPY
Accrued expensesCurrentQuarterInstant408955000JPY
Income taxes payablePrior1YearInstant390259000JPY
Income taxes payableCurrentQuarterInstant158914000JPY
Lease obligations clPrior1YearInstant199696000JPY
Lease obligations clCurrentQuarterInstant174534000JPY
Contract liabilitiesPrior1YearInstant78161000JPY
Contract liabilitiesCurrentQuarterInstant62170000JPY
Provision for bonusesPrior1YearInstant71361000JPY
Provision for bonusesCurrentQuarterInstant26196000JPY
Other clPrior1YearInstant272466000JPY
Other clCurrentQuarterInstant236643000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-01-31pass
balance sheet identityconsolidated 2024-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2024-04-30pass
statement vs summary · revenueconsolidated 2023-02-01/2023-04-30pass
statement vs summary · revenueconsolidated 2024-02-01/2024-04-30pass
statement vs summary · total assetsconsolidated 2024-01-31pass
statement vs summary · total assetsconsolidated 2024-04-30pass