Quarterly report · Q1

Period2023-02-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥4.7bn2023-02-01 → 2023-04-30Cons.Net sales
Revenue¥19.2bn2022-02-01 → 2023-01-31Cons.Net sales (5-year summary)
Revenue¥4.3bn2022-02-01 → 2022-04-30Cons.Net sales
Operating income¥97m2023-02-01 → 2023-04-30Cons.Operating income
Operating income−¥5m2022-02-01 → 2022-04-30Cons.Operating income
Ordinary income¥113m2023-02-01 → 2023-04-30Cons.Ordinary income
Ordinary income¥265m2022-02-01 → 2023-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥176m2022-02-01 → 2022-04-30Cons.Ordinary income
Profit before tax¥86m2023-02-01 → 2023-04-30Cons.Income before income taxes
Profit before tax¥176m2022-02-01 → 2022-04-30Cons.Income before income taxes
Net income (owners)−¥1m2023-02-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥540m2022-02-01 → 2023-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥80m2022-02-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income−¥1m2023-02-01 → 2023-04-30Cons.Profit loss
Net income¥80m2022-02-01 → 2022-04-30Cons.Profit loss
Total assets¥11.8bnat 2023-04-30Cons.Assets
Total assets¥11.2bnat 2023-01-31Cons.Assets
Total assets¥12.5bnat 2022-04-30Cons.Total assets (5-year summary)
Total liabilities¥6.6bnat 2023-04-30Cons.Liabilities
Total liabilities¥5.8bnat 2023-01-31Cons.Liabilities
Net assets / equity¥5.2bnat 2023-04-30Cons.Net assets
Net assets / equity¥5.4bnat 2023-01-31Cons.Net assets
Net assets / equity¥6.0bnat 2022-04-30Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2023-04-30Cons.Cash and deposits
Cash and deposits¥2.5bnat 2023-01-31Cons.Cash and deposits
EPS (basic)¥-0.022023-02-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.762022-02-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.742022-02-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1.712022-02-01 → 2022-04-30Cons.Diluted earnings per share (5-year summary)
Equity ratio44.2%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.9%at 2023-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2022-04-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 284
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant2627400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2627400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0542
Cash and depositsPrior1YearInstant2504646000JPY
Cash and depositsCurrentQuarterInstant2646694000JPY
Accounts receivable tradePrior1YearInstant1233871000JPY
Accounts receivable tradeCurrentQuarterInstant1224057000JPY
MerchandisePrior1YearInstant2641633000JPY
MerchandiseCurrentQuarterInstant3420800000JPY
Income taxes receivablePrior1YearInstant-JPY
Income taxes receivableCurrentQuarterInstant2039000JPY
Other caPrior1YearInstant142405000JPY
Other caCurrentQuarterInstant205434000JPY
Current assetsPrior1YearInstant6522557000JPY
Current assetsCurrentQuarterInstant7499026000JPY
Buildings and structures netPrior1YearInstant1997148000JPY
Buildings and structures netCurrentQuarterInstant1892415000JPY
Tools furniture and fixtures netPrior1YearInstant102297000JPY
Tools furniture and fixtures netCurrentQuarterInstant94332000JPY
Right of use assets netPrior1YearInstant1003859000JPY
Right of use assets netCurrentQuarterInstant770593000JPY
Property plant and equipmentPrior1YearInstant3103305000JPY
Property plant and equipmentCurrentQuarterInstant2757341000JPY
SoftwarePrior1YearInstant65088000JPY
SoftwareCurrentQuarterInstant57812000JPY
Intangible assetsPrior1YearInstant65088000JPY
Intangible assetsCurrentQuarterInstant57812000JPY
Deferred tax assetsPrior1YearInstant122641000JPY
Deferred tax assetsCurrentQuarterInstant122641000JPY
Guarantee deposits ioaPrior1YearInstant1366467000JPY
Guarantee deposits ioaCurrentQuarterInstant1365558000JPY
Other ioaPrior1YearInstant15570000JPY
Other ioaCurrentQuarterInstant33716000JPY
Investments and other assetsPrior1YearInstant1504680000JPY
Investments and other assetsCurrentQuarterInstant1521917000JPY
Noncurrent assetsPrior1YearInstant4673073000JPY
Noncurrent assetsCurrentQuarterInstant4337070000JPY
AssetsPrior1YearInstant11195631000JPY
AssetsCurrentQuarterInstant11836097000JPY
Accounts payable tradePrior1YearInstant862485000JPY
Accounts payable tradeCurrentQuarterInstant2282188000JPY
Short term loans payablePrior1YearInstant1100000000JPY
Short term loans payableCurrentQuarterInstant1100000000JPY
Current portion of long term loans payablePrior1YearInstant819864000JPY
Current portion of long term loans payableCurrentQuarterInstant783300000JPY
Accrued expensesPrior1YearInstant581062000JPY
Accrued expensesCurrentQuarterInstant624229000JPY
Income taxes payablePrior1YearInstant201118000JPY
Income taxes payableCurrentQuarterInstant103303000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-01-31pass rounding
balance sheet identityconsolidated 2023-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2023-04-30pass
statement vs summary · revenueconsolidated 2022-02-01/2022-04-30pass
statement vs summary · revenueconsolidated 2023-02-01/2023-04-30pass
statement vs summary · total assetsconsolidated 2023-01-31pass
statement vs summary · total assetsconsolidated 2023-04-30pass