Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥1.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥830m2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥615m2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥49m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥61m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥50m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥43m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥93m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥129m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥102m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥50m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥86m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥56m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥116m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥271m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥128m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥61m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥56m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥116m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥2.2bnat 2025-03-31Cons.Assets
Total assets¥1.9bnat 2024-03-31Cons.Assets
Total assets¥2.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥1.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥964mat 2025-03-31Cons.Liabilities
Total liabilities¥958mat 2024-03-31Cons.Liabilities
Net assets / equity¥1.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥899mat 2024-03-31Cons.Net assets
Net assets / equity¥960mat 2023-03-31vCons.Net assets
Net assets / equity¥1.1bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥867mat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥513mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥216mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥513mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥216mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥287mat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥309mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥480mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥8m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥97m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥92m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥161m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥102m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥35m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥177m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥207m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥351m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥135m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥341m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥160m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥274m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥336m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥377m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-2.562024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.92023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.532022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.872021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.692020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥45.61at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥45.3at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥49.86at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥62.87at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥58at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio53.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio52.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Employees83at 2025-03-31Cons.Number of employees
Employees81at 2024-03-31Cons.Number of employees
Employees82at 2023-03-31vCons.Number of employees
Employees74at 2022-03-31vCons.Number of employees
Employees66at 2021-03-31dCons.Number of employees
Revenue¥1.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥999m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥716m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥615m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥48m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥49m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥46m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥27m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥75m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥113m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥99m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥45m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥61m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥52m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥89m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥260m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥131m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥61m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.1bnat 2025-03-31StandaloneAssets
Total assets¥1.8bnat 2024-03-31StandaloneAssets
Total assets¥1.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥823mat 2025-03-31StandaloneLiabilities
Total liabilities¥823mat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥934mat 2024-03-31StandaloneNet assets
Net assets / equity¥968mat 2023-03-31vStandaloneNet assets
Net assets / equity¥1.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥867mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥467mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥187mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-2.372024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.532023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.92022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.062021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.692020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥02024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥02021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥02020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥47.15at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥47.04at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥50.27at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥62.69at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥58at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued25,481,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,072,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,440,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued17,399,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,193,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees69at 2025-03-31StandaloneNumber of employees
Employees69at 2024-03-31StandaloneNumber of employees
Employees69at 2023-03-31vStandaloneNumber of employees
Employees66at 2022-03-31vStandaloneNumber of employees
Employees62at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 65
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31−¥583,000
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥4m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥713m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥138m
HEALTHCAREBUSINESSreportable segmentcapex2024-04-01 → 2025-03-31¥3m
HEALTHCAREBUSINESSreportable segmentdepreciation2024-04-01 → 2025-03-31¥3m
HEALTHCAREBUSINESSreportable segmentemployeesat 2025-03-315 pure
HEALTHCAREBUSINESSreportable segmentrevenue external2024-04-01 → 2025-03-31¥217m
HEALTHCAREBUSINESSreportable segmentsegment assetsat 2025-03-31¥135m
HEALTHCAREBUSINESSreportable segmentsegment profit2024-04-01 → 2025-03-31¥6m
RECYCLINGBUSINESSreportable segmentcapex2024-04-01 → 2025-03-31¥1m
RECYCLINGBUSINESSreportable segmentdepreciation2024-04-01 → 2025-03-31¥2m
RECYCLINGBUSINESSreportable segmentemployeesat 2025-03-3115 pure
RECYCLINGBUSINESSreportable segmentrevenue external2024-04-01 → 2025-03-31¥235m
RECYCLINGBUSINESSreportable segmentsegment assetsat 2025-03-31¥277m
RECYCLINGBUSINESSreportable segmentsegment profit2024-04-01 → 2025-03-31−¥20m
Spinning Business Segmentsreportable segmentcapex2024-04-01 → 2025-03-31¥29m
Spinning Business Segmentsreportable segmentdepreciation2024-04-01 → 2025-03-31¥11m
Spinning Business Segmentsreportable segmentemployeesat 2025-03-3153 pure
Spinning Business Segmentsreportable segmentrevenue external2024-04-01 → 2025-03-31¥391m
Spinning Business Segmentsreportable segmentsegment assetsat 2025-03-31¥851m
Spinning Business Segmentsreportable segmentsegment profit2024-04-01 → 2025-03-31¥2m
TEXTILEBUSINESSreportable segmentcapex2024-04-01 → 2025-03-31¥248,000
TEXTILEBUSINESSreportable segmentdepreciation2024-04-01 → 2025-03-31¥56,000
TEXTILEBUSINESSreportable segmentemployeesat 2025-03-313 pure
TEXTILEBUSINESSreportable segmentrevenue external2024-04-01 → 2025-03-31¥788m
TEXTILEBUSINESSreportable segmentsegment assetsat 2025-03-31¥179m
TEXTILEBUSINESSreportable segmentsegment profit2024-04-01 → 2025-03-31¥101m
TOTALreportable segmentcapex2024-04-01 → 2025-03-31¥34m
TOTALreportable segmentdepreciation2024-04-01 → 2025-03-31¥16m
TOTALreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.6bn
TOTALreportable segmentsegment assetsat 2025-03-31¥1.4bn
TOTALreportable segmentsegment profit2024-04-01 → 2025-03-31¥90m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31−¥146,000
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥670,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥432m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥137m
HEALTHCAREBUSINESSreportable segmentcapex2023-04-01 → 2024-03-31¥624,000
HEALTHCAREBUSINESSreportable segmentdepreciation2023-04-01 → 2024-03-31¥3m
HEALTHCAREBUSINESSreportable segmentrevenue external2023-04-01 → 2024-03-31¥132m
HEALTHCAREBUSINESSreportable segmentsegment assetsat 2024-03-31¥105m
HEALTHCAREBUSINESSreportable segmentsegment profit2023-04-01 → 2024-03-31¥1m
RECYCLINGBUSINESSreportable segmentcapex2023-04-01 → 2024-03-31¥40m
RECYCLINGBUSINESSreportable segmentdepreciation2023-04-01 → 2024-03-31¥6m
RECYCLINGBUSINESSreportable segmentrevenue external2023-04-01 → 2024-03-31¥206m
RECYCLINGBUSINESSreportable segmentsegment assetsat 2024-03-31¥269m
RECYCLINGBUSINESSreportable segmentsegment profit2023-04-01 → 2024-03-31−¥7m
Spinning Business Segmentsreportable segmentcapex2023-04-01 → 2024-03-31¥8m
Spinning Business Segmentsreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
Spinning Business Segmentsreportable segmentrevenue external2023-04-01 → 2024-03-31¥392m
Spinning Business Segmentsreportable segmentsegment assetsat 2024-03-31¥834m
Spinning Business Segmentsreportable segmentsegment profit2023-04-01 → 2024-03-31¥22m
TEXTILEBUSINESSreportable segmentrevenue external2023-04-01 → 2024-03-31¥578m
TEXTILEBUSINESSreportable segmentsegment assetsat 2024-03-31¥217m
TEXTILEBUSINESSreportable segmentsegment profit2023-04-01 → 2024-03-31¥60m
TOTALreportable segmentcapex2023-04-01 → 2024-03-31¥49m
TOTALreportable segmentdepreciation2023-04-01 → 2024-03-31¥18m
TOTALreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.3bn
TOTALreportable segmentsegment assetsat 2024-03-31¥1.4bn
TOTALreportable segmentsegment profit2023-04-01 → 2024-03-31¥76m
HEALTHCAREBUSINESSreportable segmentemployeesat 2025-03-311 pure
RECYCLINGBUSINESSreportable segmentemployeesat 2025-03-315 pure
Spinning Business Segmentsreportable segmentemployeesat 2025-03-3153 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,476
ItemContextValueUnit
Shareholders equityPrior1YearInstant439278000JPY
Shareholders equityCurrentYearInstant695569000JPY
Valuation difference on available for sale securitiesPrior1YearInstant15413000JPY
Valuation difference on available for sale securitiesCurrentYearInstant12021000JPY
Revaluation reserve for landPrior1YearInstant443577000JPY
Revaluation reserve for landCurrentYearInstant443577000JPY
Valuation and translation adjustmentsPrior1YearInstant458991000JPY
Valuation and translation adjustmentsCurrentYearInstant455599000JPY
Subscription rights to sharesPrior1YearInstant746000JPY
Subscription rights to sharesCurrentYearInstant38500000JPY
Net assetsPrior1YearInstant899016000JPY
Net assetsCurrentYearInstant1189668000JPY
Liabilities and net assetsPrior1YearInstant1857469000JPY
Liabilities and net assetsCurrentYearInstant2154080000JPY
Net salesPrior1YearDuration1307296000JPY
Net salesCurrentYearDuration1631369000JPY
Cost of salesPrior1YearDuration1105710000JPY
Cost of salesCurrentYearDuration1397867000JPY
Gross profitPrior1YearDuration201586000JPY
Gross profitCurrentYearDuration233502000JPY
Directors compensations sgaPrior1YearDuration22560000JPY
Directors compensations sgaCurrentYearDuration25110000JPY
Salaries and allowances sgaPrior1YearDuration57087000JPY
Salaries and allowances sgaCurrentYearDuration60778000JPY
Compensations sgaPrior1YearDuration20500000JPY
Compensations sgaCurrentYearDuration25100000JPY
Provision for bonuses sgaPrior1YearDuration14991000JPY
Provision for bonuses sgaCurrentYearDuration6105000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration2051000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration293000JPY
Miscellaneous expenses sgaPrior1YearDuration27382000JPY
Miscellaneous expenses sgaCurrentYearDuration31011000JPY
Other sgaPrior1YearDuration118383000JPY
Other sgaCurrentYearDuration134223000JPY
Selling general and administrative expensesPrior1YearDuration262957000JPY
Selling general and administrative expensesCurrentYearDuration282623000JPY
Operating incomePrior1YearDuration-61370000JPY
Operating incomeCurrentYearDuration-49121000JPY
Interest income noiPrior1YearDuration27000JPY
Interest income noiCurrentYearDuration193000JPY
Dividends income noiPrior1YearDuration5554000JPY
Dividends income noiCurrentYearDuration4293000JPY
Real estate rent noiPrior1YearDuration5060000JPY
Real estate rent noiCurrentYearDuration5310000JPY
Foreign exchange gains noiPrior1YearDuration12064000JPY
Foreign exchange gains noiCurrentYearDuration5723000JPY
Subsidy income noiPrior1YearDuration9088000JPY
Subsidy income noiCurrentYearDuration1683000JPY
Other noiPrior1YearDuration1371000JPY
Other noiCurrentYearDuration2612000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass