Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 129
MetricValuePeriodScopeSource row
Revenue¥1.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥830m2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥615m2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥61m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥155m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥43m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥93m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥129m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥102m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥86m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥260m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥116m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥271m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥128m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥61m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥116m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥271m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥1.9bnat 2024-03-31Cons.Assets
Total assets¥2.1bnat 2023-03-31Cons.Assets
Total assets¥2.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥1.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥958mat 2024-03-31Cons.Liabilities
Total liabilities¥1.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥899mat 2024-03-31Cons.Net assets
Net assets / equity¥960mat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥867mat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥216mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥287mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥216mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥287mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥309mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥480mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥97m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥92m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥161m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥102m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥177m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥207m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥351m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥135m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥160m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥274m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥336m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥377m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-5.92023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.532022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.872021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.692020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥45.3at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥49.86at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥62.87at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥58at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Employees81at 2024-03-31Cons.Number of employees
Employees82at 2023-03-31Cons.Number of employees
Employees74at 2022-03-31dCons.Number of employees
Employees66at 2021-03-31dCons.Number of employees
Revenue¥1.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥999m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥716m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥615m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥590m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥49m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥136m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥27m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥75m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥113m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥99m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥48m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥61m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥253m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥89m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥260m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥131m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥61m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥50m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.8bnat 2024-03-31StandaloneAssets
Total assets¥1.9bnat 2023-03-31StandaloneAssets
Total assets¥1.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥823mat 2024-03-31StandaloneLiabilities
Total liabilities¥937mat 2023-03-31StandaloneLiabilities
Net assets / equity¥934mat 2024-03-31StandaloneNet assets
Net assets / equity¥968mat 2023-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥867mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥466mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥187mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥187mat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥66mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥62m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥5m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥69m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-4.532023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.92022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.062021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.692020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.742019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥02023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥47.04at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥50.27at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥62.69at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥58at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥53.91at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued20,072,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,440,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,399,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,193,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,291,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees69at 2024-03-31StandaloneNumber of employees
Employees69at 2023-03-31StandaloneNumber of employees
Employees66at 2022-03-31dStandaloneNumber of employees
Employees62at 2021-03-31dStandaloneNumber of employees
Employees69at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31−¥146,000
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥670,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥432m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥137m
HEALTHCAREBUSINESSreportable segmentcapex2023-04-01 → 2024-03-31¥624,000
HEALTHCAREBUSINESSreportable segmentdepreciation2023-04-01 → 2024-03-31¥3m
HEALTHCAREBUSINESSreportable segmentemployeesat 2024-03-313 pure
HEALTHCAREBUSINESSreportable segmentrevenue external2023-04-01 → 2024-03-31¥132m
HEALTHCAREBUSINESSreportable segmentsegment assetsat 2024-03-31¥105m
HEALTHCAREBUSINESSreportable segmentsegment profit2023-04-01 → 2024-03-31¥1m
RECYCLINGBUSINESSreportable segmentcapex2023-04-01 → 2024-03-31¥40m
RECYCLINGBUSINESSreportable segmentdepreciation2023-04-01 → 2024-03-31¥6m
RECYCLINGBUSINESSreportable segmentemployeesat 2024-03-3114 pure
RECYCLINGBUSINESSreportable segmentrevenue external2023-04-01 → 2024-03-31¥206m
RECYCLINGBUSINESSreportable segmentsegment assetsat 2024-03-31¥269m
RECYCLINGBUSINESSreportable segmentsegment profit2023-04-01 → 2024-03-31−¥7m
Spinning Business Segmentsreportable segmentcapex2023-04-01 → 2024-03-31¥8m
Spinning Business Segmentsreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
Spinning Business Segmentsreportable segmentemployeesat 2024-03-3153 pure
Spinning Business Segmentsreportable segmentrevenue external2023-04-01 → 2024-03-31¥392m
Spinning Business Segmentsreportable segmentsegment assetsat 2024-03-31¥834m
Spinning Business Segmentsreportable segmentsegment profit2023-04-01 → 2024-03-31¥22m
TEXTILEBUSINESSreportable segmentemployeesat 2024-03-313 pure
TEXTILEBUSINESSreportable segmentrevenue external2023-04-01 → 2024-03-31¥578m
TEXTILEBUSINESSreportable segmentsegment assetsat 2024-03-31¥217m
TEXTILEBUSINESSreportable segmentsegment profit2023-04-01 → 2024-03-31¥60m
TOTALreportable segmentcapex2023-04-01 → 2024-03-31¥49m
TOTALreportable segmentdepreciation2023-04-01 → 2024-03-31¥18m
TOTALreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.3bn
TOTALreportable segmentsegment assetsat 2024-03-31¥1.4bn
TOTALreportable segmentsegment profit2023-04-01 → 2024-03-31¥76m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥69,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥42,000
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥357m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥123m
HEALTHCAREBUSINESSreportable segmentcapex2022-04-01 → 2023-03-31¥6m
HEALTHCAREBUSINESSreportable segmentdepreciation2022-04-01 → 2023-03-31¥4m
HEALTHCAREBUSINESSreportable segmentrevenue external2022-04-01 → 2023-03-31¥100m
HEALTHCAREBUSINESSreportable segmentsegment assetsat 2023-03-31¥111m
HEALTHCAREBUSINESSreportable segmentsegment profit2022-04-01 → 2023-03-31−¥25m
RECYCLINGBUSINESSreportable segmentcapex2022-04-01 → 2023-03-31¥176m
RECYCLINGBUSINESSreportable segmentdepreciation2022-04-01 → 2023-03-31¥17m
RECYCLINGBUSINESSreportable segmentrevenue external2022-04-01 → 2023-03-31¥219m
RECYCLINGBUSINESSreportable segmentsegment assetsat 2023-03-31¥572m
RECYCLINGBUSINESSreportable segmentsegment profit2022-04-01 → 2023-03-31−¥45m
Spinning Business Segmentsreportable segmentcapex2022-04-01 → 2023-03-31¥23m
Spinning Business Segmentsreportable segmentdepreciation2022-04-01 → 2023-03-31¥7m
Spinning Business Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥345m
Spinning Business Segmentsreportable segmentsegment assetsat 2023-03-31¥952m
Spinning Business Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31¥2m
TEXTILEBUSINESSreportable segmentrevenue external2022-04-01 → 2023-03-31¥522m
TEXTILEBUSINESSreportable segmentsegment assetsat 2023-03-31¥81m
TEXTILEBUSINESSreportable segmentsegment profit2022-04-01 → 2023-03-31¥38m
TOTALreportable segmentcapex2022-04-01 → 2023-03-31¥205m
TOTALreportable segmentdepreciation2022-04-01 → 2023-03-31¥29m
TOTALreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.2bn
TOTALreportable segmentsegment assetsat 2023-03-31¥1.7bn
TOTALreportable segmentsegment profit2022-04-01 → 2023-03-31−¥31m
HEALTHCAREBUSINESSreportable segmentemployeesat 2024-03-310 pure
RECYCLINGBUSINESSreportable segmentemployeesat 2024-03-315 pure
Spinning Business Segmentsreportable segmentemployeesat 2024-03-3153 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,547
ItemContextValueUnit
Loss gain on sales of investment securities ope cfCurrentYearDuration-226000000JPY
Subsidy income ope cfPrior1YearDuration-63264000JPY
Subsidy income ope cfCurrentYearDuration-9088000JPY
Loss on reduction of noncurrent assets ope cfPrior1YearDuration52667000JPY
Loss on reduction of noncurrent assets ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-22240000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-50513000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration2051000JPY
Decrease increase in inventories ope cfPrior1YearDuration-15196000JPY
Decrease increase in inventories ope cfCurrentYearDuration-24452000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-9940000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration24821000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration-87000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration7019000JPY
Decrease increase in advance payments ope cfPrior1YearDuration-8852000JPY
Decrease increase in advance payments ope cfCurrentYearDuration-29213000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration-1393000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration634000JPY
Decrease increase in consumption taxes refund receivable ope cfPrior1YearDuration4673000JPY
Decrease increase in consumption taxes refund receivable ope cfCurrentYearDuration1105000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration14108000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-4269000JPY
Increase decrease in income taxes payable the factor based tax ope cfPrior1YearDuration9000JPY
Increase decrease in income taxes payable the factor based tax ope cfCurrentYearDuration5706000JPY
Other net ope cfPrior1YearDuration2021000JPY
Other net ope cfCurrentYearDuration-1133000JPY
Subtotal ope cfPrior1YearDuration-145634000JPY
Subtotal ope cfCurrentYearDuration-95686000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration8071000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration4589000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-12692000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-10576000JPY
Income taxes paid ope cfPrior1YearDuration-6035000JPY
Income taxes paid ope cfCurrentYearDuration-6066000JPY
Income taxes refund ope cfPrior1YearDuration1455000JPY
Income taxes refund ope cfCurrentYearDuration1629000JPY
Proceeds from subsidy ope cfPrior1YearDuration63264000JPY
Proceeds from subsidy ope cfCurrentYearDuration9088000JPY
Net cash provided by used in operating activitiesPrior1YearDuration-91570000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-97020000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration23737000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration228000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-231042000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-50217000JPY
Purchase of intangible assets inv cfPrior1YearDuration-JPY
Purchase of intangible assets inv cfCurrentYearDuration-490000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-65000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-6000JPY
Other net inv cfPrior1YearDuration300000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass