Quarterly report · Q3
3409.TEDINET S100SVET
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥946m | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥946m | 2023-04-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥909m | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥908m | 2022-04-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | −¥40m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥106m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥25m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥25m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥92m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥98m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥97m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥202m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥115m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥173m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥172m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥271m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥124m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥123m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥173m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥124m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥957m | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥960m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥959m | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥939m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥275m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥287m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.86 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.66 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.53 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.2 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.96 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.6 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥146,000 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥105m |
| jpcrp040300-q3r_E00566-000Heaithcare Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥102m |
| jpcrp040300-q3r_E00566-000Heaithcare Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E00566-000RECYCLINGBUSINESSreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥162m |
| jpcrp040300-q3r_E00566-000RECYCLINGBUSINESSreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E00566-000Spinning Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥290m |
| jpcrp040300-q3r_E00566-000Spinning Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥18m |
| jpcrp040300-q3r_E00566-000TOTALreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥946m |
| jpcrp040300-q3r_E00566-000TOTALreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥65m |
| jpcrp040300-q3r_E00566-000Textile Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥393m |
| jpcrp040300-q3r_E00566-000Textile Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥69,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥42,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥94m |
| jpcrp040300-q3r_E00566-000Heaithcare Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥77m |
| jpcrp040300-q3r_E00566-000Heaithcare Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥16m |
| jpcrp040300-q3r_E00566-000RECYCLINGBUSINESSreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥145m |
| jpcrp040300-q3r_E00566-000RECYCLINGBUSINESSreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥32m |
| jpcrp040300-q3r_E00566-000Spinning Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥259m |
| jpcrp040300-q3r_E00566-000Spinning Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥822,000 |
| jpcrp040300-q3r_E00566-000TOTALreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥909m |
| jpcrp040300-q3r_E00566-000TOTALreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥12m |
| jpcrp040300-q3r_E00566-000Textile Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥427m |
| jpcrp040300-q3r_E00566-000Textile Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥35m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 620000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 523000 | JPY |
| Other ioa | Prior1YearInstant | 1180000 | JPY |
| Other ioa | CurrentQuarterInstant | 907000 | JPY |
| Investments and other assets | Prior1YearInstant | 171798000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 170761000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1483027000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1470635000 | JPY |
| Assets | Prior1YearInstant | 2071340000 | JPY |
| Assets | CurrentQuarterInstant | 2139131000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 36391000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 64586000 | JPY |
| Short term loans payable | Prior1YearInstant | 539500000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 431500000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 24282000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 25856000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1048000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1048000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 18104000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 7771000 | JPY |
| Income taxes payable | Prior1YearInstant | 10184000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 33893000 | JPY |
| Provision for bonuses | Prior1YearInstant | 8401000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 4316000 | JPY |
| Other cl | Prior1YearInstant | 49515000 | JPY |
| Other cl | CurrentQuarterInstant | 60957000 | JPY |
| Current liabilities | Prior1YearInstant | 687428000 | JPY |
| Current liabilities | CurrentQuarterInstant | 629930000 | JPY |
| Long term loans payable | Prior1YearInstant | 186851000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 91124000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3043000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2256000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 5492000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 5896000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 202560000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 202560000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 13380000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 12731000 | JPY |
| Other ncl | Prior1YearInstant | 12648000 | JPY |
| Other ncl | CurrentQuarterInstant | 12648000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 423975000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 327217000 | JPY |
| Liabilities | Prior1YearInstant | 1111403000 | JPY |
| Liabilities | CurrentQuarterInstant | 957148000 | JPY |
| Capital stock | Prior1YearInstant | 1198316000 | JPY |
| Capital stock | CurrentQuarterInstant | 1223447000 | JPY |
| Capital surplus | Prior1YearInstant | 496911000 | JPY |
| Capital surplus | CurrentQuarterInstant | 522042000 | JPY |
| Retained earnings | Prior1YearInstant | -1157727000 | JPY |
| Retained earnings | CurrentQuarterInstant | -984878000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |