Quarterly report · Q3
3409.TEDINET S100Q87B
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥909m | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥908m | 2022-04-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥830m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥571m | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥570m | 2021-04-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | −¥106m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥85m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥98m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥97m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥129m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥80m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥80m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥115m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥80m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥124m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥123m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥128m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥84m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥84m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥124m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥84m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥2.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥990m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥940m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥939m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥239m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥309m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.2 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.96 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.87 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.28 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.21 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥69,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥42,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥94m |
| jpcrp040300-q3r_E00566-000Heaithcare Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥77m |
| jpcrp040300-q3r_E00566-000Heaithcare Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥16m |
| jpcrp040300-q3r_E00566-000RECYCLINGBUSINESSreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥145m |
| jpcrp040300-q3r_E00566-000RECYCLINGBUSINESSreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥32m |
| jpcrp040300-q3r_E00566-000Spinning Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥259m |
| jpcrp040300-q3r_E00566-000Spinning Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥822,000 |
| jpcrp040300-q3r_E00566-000TOTALreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥909m |
| jpcrp040300-q3r_E00566-000TOTALreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥12m |
| jpcrp040300-q3r_E00566-000Textile Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥427m |
| jpcrp040300-q3r_E00566-000Textile Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥135,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥108,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥93m |
| jpcrp040300-q3r_E00566-000Heaithcare Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥80m |
| jpcrp040300-q3r_E00566-000Heaithcare Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥17m |
| jpcrp040300-q3r_E00566-000RECYCLINGBUSINESSreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥24m |
| jpcrp040300-q3r_E00566-000RECYCLINGBUSINESSreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥5m |
| jpcrp040300-q3r_E00566-000Spinning Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥250m |
| jpcrp040300-q3r_E00566-000Spinning Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥25m |
| jpcrp040300-q3r_E00566-000TOTALreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥571m |
| jpcrp040300-q3r_E00566-000TOTALreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥8m |
| jpcrp040300-q3r_E00566-000Textile Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥216m |
| jpcrp040300-q3r_E00566-000Textile Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 1249000 | JPY |
| Other ioa | CurrentQuarterInstant | 1314000 | JPY |
| Investments and other assets | Prior1YearInstant | 202196000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 163908000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1502366000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1618733000 | JPY |
| Assets | Prior1YearInstant | 2070203000 | JPY |
| Assets | CurrentQuarterInstant | 2239081000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 46331000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 51531000 | JPY |
| Short term loans payable | Prior1YearInstant | 431500000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 591500000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 16696000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 23692000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1048000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1048000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 3996000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 10777000 | JPY |
| Income taxes payable | Prior1YearInstant | 8335000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5754000 | JPY |
| Provision for bonuses | Prior1YearInstant | 7038000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3664000 | JPY |
| Other cl | Prior1YearInstant | 62082000 | JPY |
| Other cl | CurrentQuarterInstant | 197098000 | JPY |
| Current liabilities | Prior1YearInstant | 577028000 | JPY |
| Current liabilities | CurrentQuarterInstant | 885066000 | JPY |
| Long term loans payable | Prior1YearInstant | 184133000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 193960000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 4091000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3305000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 9033000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1544000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 202560000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 202560000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 12525000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 12953000 | JPY |
| Other ncl | Prior1YearInstant | 460000 | JPY |
| Other ncl | CurrentQuarterInstant | - | JPY |
| Noncurrent liabilities | Prior1YearInstant | 412804000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 414324000 | JPY |
| Liabilities | Prior1YearInstant | 989832000 | JPY |
| Liabilities | CurrentQuarterInstant | 1299390000 | JPY |
| Capital stock | Prior1YearInstant | 1117704000 | JPY |
| Capital stock | CurrentQuarterInstant | 1117704000 | JPY |
| Capital surplus | Prior1YearInstant | 416299000 | JPY |
| Capital surplus | CurrentQuarterInstant | 416299000 | JPY |
| Retained earnings | Prior1YearInstant | -886637000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1010222000 | JPY |
| Treasury stock | Prior1YearInstant | -32851000 | JPY |
| Treasury stock | CurrentQuarterInstant | -32851000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |