Half-year report · HY
3407.TEDINET S100X0OT
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.49T | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥3.04T | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.49T | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥107.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥108.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥106.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥193.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥103.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥96.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥97.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥66.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥135.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥60.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥69.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥62.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥4.00T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥4.02T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.82T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.02T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.10T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.97T | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.91T | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.80T | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥377.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥393.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥375.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥390.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥337.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥333.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥134.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥301.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥151.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥25.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥381.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥279.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥131.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥144.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥163.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥48.79 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.94 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.46 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥36.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥15.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥21.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Health Carereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥306.8bn |
| Health Carereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥306.8bn |
| Health Carereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Health Carereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥40.1bn |
| Homesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥532.1bn |
| Homesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥526.5bn |
| Homesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| Homesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥46.6bn |
| Materialreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥644.9bn |
| Materialreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥637.8bn |
| Materialreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7.1bn |
| Materialreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥31.0bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.48T |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.47T |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥12.7bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥117.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.52T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.49T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥34.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥119.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥27.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥21.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥834m |
| Health Carereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥292.7bn |
| Health Carereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥292.7bn |
| Health Carereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Health Carereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥33.2bn |
| Homesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥510.1bn |
| Homesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥505.2bn |
| Homesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Homesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥43.6bn |
| Materialreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥694.4bn |
| Materialreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥685.7bn |
| Materialreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8.7bn |
| Materialreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥46.4bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.50T |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.48T |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥123.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.53T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.49T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥34.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥124.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 623
| Item | Context | Value | Unit |
|---|---|---|---|
| Bonds payable | InterimInstant | 280000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 567209000000 | JPY |
| Long term loans payable | InterimInstant | 593297000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 29538000000 | JPY |
| Lease obligations ncl | InterimInstant | 29487000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 55608000000 | JPY |
| Deferred tax liabilities | InterimInstant | 58646000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 611000000 | JPY |
| Provision for share based remuneration ncl | InterimInstant | 868000000 | JPY |
| Provision for repairs ncl | Prior1YearInstant | 5516000000 | JPY |
| Provision for repairs ncl | InterimInstant | 5620000000 | JPY |
| Provision for removal cost of property plant and equipment ncl | Prior1YearInstant | 6874000000 | JPY |
| Provision for removal cost of property plant and equipment ncl | InterimInstant | 30212000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 121619000000 | JPY |
| Net defined benefit liability | InterimInstant | 119110000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 24070000000 | JPY |
| Long term guarantee deposited | InterimInstant | 22269000000 | JPY |
| Other ncl | Prior1YearInstant | 45618000000 | JPY |
| Other ncl | InterimInstant | 67678000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1136663000000 | JPY |
| Noncurrent liabilities | InterimInstant | 1207188000000 | JPY |
| Liabilities | Prior1YearInstant | 2101271000000 | JPY |
| Liabilities | InterimInstant | 2022339000000 | JPY |
| Capital stock | Prior1YearInstant | 103389000000 | JPY |
| Capital stock | InterimInstant | 103389000000 | JPY |
| Capital surplus | Prior1YearInstant | 80319000000 | JPY |
| Capital surplus | InterimInstant | 80319000000 | JPY |
| Retained earnings | Prior1YearInstant | 1191076000000 | JPY |
| Retained earnings | InterimInstant | 1229376000000 | JPY |
| Treasury stock | Prior1YearInstant | -8015000000 | JPY |
| Treasury stock | InterimInstant | -7800000000 | JPY |
| Shareholders equity | Prior1YearInstant | 1366768000000 | JPY |
| Shareholders equity | InterimInstant | 1405284000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 35996000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 26723000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 78000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 26000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 394803000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 408662000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 61776000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 58648000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 492652000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 494058000000 | JPY |
| Non controlling interests | Prior1YearInstant | 54523000000 | JPY |
| Non controlling interests | InterimInstant | 75418000000 | JPY |
| Net assets | Prior1YearInstant | 1913944000000 | JPY |
| Net assets | InterimInstant | 1974760000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4015214000000 | JPY |
| Liabilities and net assets | InterimInstant | 3997099000000 | JPY |
| Net sales | Prior1InterimDuration | 1490334000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |