Quarterly report · Q1
3407.TEDINET S100RL4P
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥650.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥2.73T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥670.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥21.8bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥49.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥21.4bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥120.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥51.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥19.0bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥49.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥91.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥29.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥29.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥3.61T | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.45T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.63T | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.82T | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.76T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.79T | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.70T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.86T | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥307.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥251.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥304.5bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥247.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥276.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥242.9bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥30.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥90.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥40.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥55.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥213.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥82.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥64.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥111.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥135.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.92 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.5 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥13.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥9.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥557m |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥129.4bn |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥129.4bn |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥9.6bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥223.3bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥221.1bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥13.4bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥299.5bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥296.8bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥7.6bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥652.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥647.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥30.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥665.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥650.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥31.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥13.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥553m |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥121.4bn |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥121.4bn |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14.8bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥208.5bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥206.6bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥15.3bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥341.6bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥339.4bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26.8bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥671.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥667.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥56.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥684.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥670.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥57.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 566
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant | 209077000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 124000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 171000000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 40000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 20000000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 6766000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 7344000000 | JPY |
| Accrued expenses | Prior1YearInstant | 147163000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 118966000000 | JPY |
| Income taxes payable | Prior1YearInstant | 17491000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 16473000000 | JPY |
| Advances received | Prior1YearInstant | 72948000000 | JPY |
| Advances received | CurrentQuarterInstant | 75918000000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 80000000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 121000000 | JPY |
| Provision for repairs | Prior1YearInstant | 8410000000 | JPY |
| Provision for repairs | CurrentQuarterInstant | 8838000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 4240000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 4588000000 | JPY |
| Provision for removal cost of property plant and equipment cl | Prior1YearInstant | 3788000000 | JPY |
| Provision for removal cost of property plant and equipment cl | CurrentQuarterInstant | 4543000000 | JPY |
| Other cl | Prior1YearInstant | 110683000000 | JPY |
| Other cl | CurrentQuarterInstant | 115710000000 | JPY |
| Current liabilities | Prior1YearInstant | 912163000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 912053000000 | JPY |
| Bonds payable | Prior1YearInstant | 170000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 170000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 409424000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 465978000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 28526000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 30507000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 27767000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 27453000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 339000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 615000000 | JPY |
| Provision for repairs ncl | Prior1YearInstant | 4309000000 | JPY |
| Provision for repairs ncl | CurrentQuarterInstant | 4393000000 | JPY |
| Provision for removal cost of property plant and equipment ncl | Prior1YearInstant | 15910000000 | JPY |
| Provision for removal cost of property plant and equipment ncl | CurrentQuarterInstant | 15087000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 128708000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 130017000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 22703000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 22767000000 | JPY |
| Other ncl | Prior1YearInstant | 38671000000 | JPY |
| Other ncl | CurrentQuarterInstant | 39547000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 846355000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 906365000000 | JPY |
| Liabilities | Prior1YearInstant | 1758517000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1818418000000 | JPY |
| Capital stock | Prior1YearInstant | 103389000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |