Quarterly report · Q3
3407.TEDINET S100Q6H8
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.04T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.46T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.82T | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥116.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥174.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥111.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥212.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥184.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥103.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥185.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥66.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥161.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥140.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥67.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥142.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.70T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.35T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.24T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.88T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.63T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.82T | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.72T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.63T | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥289.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥244.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥286.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥242.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥244.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥216.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥183.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥112.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥203.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥221.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥175.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥232.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥42.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥82.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.61 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.33 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.68 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.38 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.59 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥42.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥32.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E00877-000Health Carereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥374.1bn |
| jpcrp040300-q3r_E00877-000Health Carereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥374.1bn |
| jpcrp040300-q3r_E00877-000Health Carereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q3r_E00877-000Health Carereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥37.3bn |
| jpcrp040300-q3r_E00877-000Homesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥657.0bn |
| jpcrp040300-q3r_E00877-000Homesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥650.6bn |
| jpcrp040300-q3r_E00877-000Homesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00877-000Homesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥52.4bn |
| jpcrp040300-q3r_E00877-000Materialreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.01T |
| jpcrp040300-q3r_E00877-000Materialreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.01T |
| jpcrp040300-q3r_E00877-000Materialreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E00877-000Materialreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥48.7bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.04T |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.03T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥138.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.09T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.04T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥46.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥140.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥39.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥9.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥30.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00877-000Health Carereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥312.9bn |
| jpcrp040300-q3r_E00877-000Health Carereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥312.9bn |
| jpcrp040300-q3r_E00877-000Health Carereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥11m |
| jpcrp040300-q3r_E00877-000Health Carereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥50.2bn |
| jpcrp040300-q3r_E00877-000Homesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥616.2bn |
| jpcrp040300-q3r_E00877-000Homesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥611.2bn |
| jpcrp040300-q3r_E00877-000Homesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E00877-000Homesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥55.6bn |
| jpcrp040300-q3r_E00877-000Materialreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥896.5bn |
| jpcrp040300-q3r_E00877-000Materialreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥891.1bn |
| jpcrp040300-q3r_E00877-000Materialreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E00877-000Materialreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥88.3bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.83T |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.82T |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥194.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.87T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.82T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥40.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥196.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 575
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 1393932032 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1393932032 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 7808300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1384825000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 13848250 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1298732 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1393932032 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 13848250 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 6083300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 6083300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0044 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row2Member | － | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row2Member | 1722000 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row2Member | 1722000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row2Member | 0.0012 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row3Member | 3000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row3Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row3Member | 3000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row3Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 6086300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | 1722000 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 7808300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0056 | |
| Cash and deposits | Prior1YearInstant | 244641000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 289326000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 434595000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 460910000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 252521000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 309271000000 | JPY |
| Work in process | Prior1YearInstant | 146120000000 | JPY |
| Work in process | CurrentQuarterInstant | 173515000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 141608000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 170556000000 | JPY |
| Other ca | Prior1YearInstant | 117195000000 | JPY |
| Other ca | CurrentQuarterInstant | 154089000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2471000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2578000000 | JPY |
| Current assets | Prior1YearInstant | 1334209000000 | JPY |
| Current assets | CurrentQuarterInstant | 1555089000000 | JPY |
| Buildings and structures | Prior1YearInstant | 646311000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 663307000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -333966000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -344555000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 312344000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 318751000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |