Quarterly report · Q1
3407.TEDINET S100OYC2
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥670.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥2.46T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥583.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥49.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥60.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥51.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥212.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥65.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥49.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥68.4bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥29.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥161.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥46.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥29.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥46.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.63T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.35T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.98T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.78T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.63T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.86T | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.72T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.52T | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥278.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥244.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥276.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥242.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥219.7bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥216.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥40.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥183.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥30.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥82.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥221.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥39.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥135.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥42.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥11.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.5 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.68 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.46 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥13.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥553m |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥121.4bn |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥121.4bn |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14.8bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥208.5bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥206.6bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥15.3bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥341.6bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥339.4bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26.8bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥671.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥667.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥56.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥684.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥670.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥57.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥12.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥487m |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥105.8bn |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥105.8bn |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E00877-000Health Carereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥20.5bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥196.6bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥195.1bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00877-000Homesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥15.1bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥281.2bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥279.6bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E00877-000Materialreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥31.1bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥583.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥580.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥66.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥595.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥583.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥67.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 566
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -1154000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -536000000 | JPY |
| Other net fin cf | Prior1YTDDuration | 262000000 | JPY |
| Other net fin cf | CurrentYTDDuration | 194000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 11596000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 135737000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 313000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 20080000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 2364000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 33580000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 216235000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 242948000000 | JPY |
| Increase decrease in cash and cash equivalents resulting from change of scope of consolidation cce | Prior1YTDDuration | 1112000000 | JPY |
| Increase decrease in cash and cash equivalents resulting from change of scope of consolidation cce | CurrentYTDDuration | 212000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 219712000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 276739000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00877-000MaterialReportableSegmentMember | 279587000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00877-000HomesReportableSegmentsMember | 195054000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00877-000HealthCareReportableSegmentsMember | 105773000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 580414000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3019000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 583433000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00877-000MaterialReportableSegmentMember | 1662000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00877-000HomesReportableSegmentsMember | 1512000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00877-000HealthCareReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 3175000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 8988000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12163000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00877-000MaterialReportableSegmentMember | 281249000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00877-000HomesReportableSegmentsMember | 196565000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00877-000HealthCareReportableSegmentsMember | 105774000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 583588000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 12008000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 595596000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00877-000MaterialReportableSegmentMember | 31063000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00877-000HomesReportableSegmentsMember | 15128000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00877-000HealthCareReportableSegmentsMember | 20539000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 66729000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 487000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 67216000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00877-000MaterialReportableSegmentMember | 339403000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00877-000HomesReportableSegmentsMember | 206622000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00877-000HealthCareReportableSegmentsMember | 121410000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 667436000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3005000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 670441000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00877-000MaterialReportableSegmentMember | 2147000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00877-000HomesReportableSegmentsMember | 1851000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00877-000HealthCareReportableSegmentsMember | 5000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 4002000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |