Quarterly report · Q2
3405.TEDINET S100OY81
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥358.0bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥629.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥302.3bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥38.1bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥30.4bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥37.9bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥68.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28.5bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥34.6bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥21.7bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥24.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥37.3bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.7bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥24.9bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥12.3bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.19T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.09T | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥1.05T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥527.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥511.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥657.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥579.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥545.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥117.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥151.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥121.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥151.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥140.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥182.1bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥21.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥78.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥21.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥27.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥65.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥32.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥31.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥47.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥32.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥71.32 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.19 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.32 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.04 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.68 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥71.26 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥108.23 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.02 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥23.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥19.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥22.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥22.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥9.1bn |
| jpcrp040300-q2r_E00876-000Fibers And Textilesreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥31.8bn |
| jpcrp040300-q2r_E00876-000Fibers And Textilesreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥30.1bn |
| jpcrp040300-q2r_E00876-000Fibers And Textilesreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E00876-000Fibers And Textilesreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q2r_E00876-000Functional Materialsreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥77.8bn |
| jpcrp040300-q2r_E00876-000Functional Materialsreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥76.1bn |
| jpcrp040300-q2r_E00876-000Functional Materialsreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E00876-000Functional Materialsreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q2r_E00876-000Isoprenereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥31.9bn |
| jpcrp040300-q2r_E00876-000Isoprenereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥25.4bn |
| jpcrp040300-q2r_E00876-000Isoprenereportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥6.5bn |
| jpcrp040300-q2r_E00876-000Isoprenereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E00876-000Tradingreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥29.7bn |
| jpcrp040300-q2r_E00876-000Tradingreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥28.9bn |
| jpcrp040300-q2r_E00876-000Tradingreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥797m |
| jpcrp040300-q2r_E00876-000Tradingreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q2r_E00876-000Vinyl Acetatereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥185.4bn |
| jpcrp040300-q2r_E00876-000Vinyl Acetatereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥177.9bn |
| jpcrp040300-q2r_E00876-000Vinyl Acetatereportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥7.5bn |
| jpcrp040300-q2r_E00876-000Vinyl Acetatereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥33.6bn |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥356.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥338.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥18.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥46.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥380.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥358.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥22.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥47.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-06-30 | ¥20.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥16.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-06-30 | ¥307m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥62.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥62.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥5.8bn |
| jpcrp040300-q2r_E00876-000Fibers And Textilesreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥29.9bn |
| jpcrp040300-q2r_E00876-000Fibers And Textilesreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥22.4bn |
| jpcrp040300-q2r_E00876-000Fibers And Textilesreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥7.5bn |
| jpcrp040300-q2r_E00876-000Fibers And Textilesreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E00876-000Functional Materialsreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥66.1bn |
| jpcrp040300-q2r_E00876-000Functional Materialsreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥55.4bn |
| jpcrp040300-q2r_E00876-000Functional Materialsreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥10.7bn |
| jpcrp040300-q2r_E00876-000Functional Materialsreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q2r_E00876-000Isoprenereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥30.5bn |
| jpcrp040300-q2r_E00876-000Isoprenereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥15.9bn |
| jpcrp040300-q2r_E00876-000Isoprenereportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥14.6bn |
| jpcrp040300-q2r_E00876-000Isoprenereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q2r_E00876-000Tradingreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥69.1bn |
| jpcrp040300-q2r_E00876-000Tradingreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥68.1bn |
| jpcrp040300-q2r_E00876-000Tradingreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E00876-000Tradingreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q2r_E00876-000Vinyl Acetatereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥148.4bn |
| jpcrp040300-q2r_E00876-000Vinyl Acetatereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥124.0bn |
| jpcrp040300-q2r_E00876-000Vinyl Acetatereportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥24.4bn |
| jpcrp040300-q2r_E00876-000Vinyl Acetatereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥25.2bn |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥344.0bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥285.8bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥58.3bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥35.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥364.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥302.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥62.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥36.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 576
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | Prior1YearInstant | 15699000000 | JPY |
| Work in process | CurrentQuarterInstant | 17914000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 38100000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 50090000000 | JPY |
| Other ca | Prior1YearInstant | 21745000000 | JPY |
| Other ca | CurrentQuarterInstant | 24781000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -443000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -523000000 | JPY |
| Current assets | Prior1YearInstant | 470174000000 | JPY |
| Current assets | CurrentQuarterInstant | 501140000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 88801000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 93392000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 200500000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 210748000000 | JPY |
| Land | Prior1YearInstant | 22648000000 | JPY |
| Land | CurrentQuarterInstant | 23468000000 | JPY |
| Construction in progress | Prior1YearInstant | 117319000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 145998000000 | JPY |
| Other net ppe | Prior1YearInstant | 25997000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 28071000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 455266000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 501681000000 | JPY |
| Goodwill | Prior1YearInstant | 52635000000 | JPY |
| Goodwill | CurrentQuarterInstant | 59862000000 | JPY |
| Customer relation assets ia | Prior1YearInstant | 29176000000 | JPY |
| Customer relation assets ia | CurrentQuarterInstant | 32969000000 | JPY |
| Other ia | Prior1YearInstant | 32243000000 | JPY |
| Other ia | CurrentQuarterInstant | 36284000000 | JPY |
| Intangible assets | Prior1YearInstant | 114055000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 129117000000 | JPY |
| Investment securities | Prior1YearInstant | 25689000000 | JPY |
| Investment securities | CurrentQuarterInstant | 23965000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 121000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 124000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 3066000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 3398000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 13980000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 14764000000 | JPY |
| Other ioa | Prior1YearInstant | 8686000000 | JPY |
| Other ioa | CurrentQuarterInstant | 11355000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -26000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -26000000 | JPY |
| Investments and other assets | Prior1YearInstant | 51517000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 53582000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 620839000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 684380000000 | JPY |
| Assets | Prior1YearInstant | 1091014000000 | JPY |
| Assets | CurrentQuarterInstant | 1185520000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 49641000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 63069000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |