Half-year report · HY
3402.TEDINET S100X38C
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.23T | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥2.56T | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.29T | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥64.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥79.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥58.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥114.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥77.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥36.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥77.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥55.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥40.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥60.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥3.35T | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥3.29T | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥3.37T | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.52T | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.47T | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.83T | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.82T | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.84T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.85T | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥1.72T | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.71T | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.73T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥214.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥237.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥220.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥235.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥93.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥255.0bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥116.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥69.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥63.2bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥50.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥47.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥188.5bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥76.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥24.23 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥48.93 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥34.66 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥24.19 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥48.84 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥34.6 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 51.2% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 51.9% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 51.3% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥26.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥9.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥17.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥760m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥49.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥49.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥13.3bn |
| Carbon Fiber Composite Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥135.9bn |
| Carbon Fiber Composite Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥135.4bn |
| Carbon Fiber Composite Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥515m |
| Carbon Fiber Composite Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥9.4bn |
| Environment And Engineeringreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥142.3bn |
| Environment And Engineeringreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥117.0bn |
| Environment And Engineeringreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥25.3bn |
| Environment And Engineeringreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥9.8bn |
| Fibers And Textilesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥504.7bn |
| Fibers And Textilesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥504.0bn |
| Fibers And Textilesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥720m |
| Fibers And Textilesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥35.0bn |
| Life Sciencereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥25.1bn |
| Life Sciencereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥25.1bn |
| Life Sciencereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥1.1bn |
| Performance Chemicalsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥448.8bn |
| Performance Chemicalsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥443.3bn |
| Performance Chemicalsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.5bn |
| Performance Chemicalsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥28.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.28T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.23T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥49.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥81.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥23.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥8.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥613m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥57.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥57.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥12.8bn |
| Carbon Fiber Composite Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥153.0bn |
| Carbon Fiber Composite Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥152.8bn |
| Carbon Fiber Composite Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥230m |
| Carbon Fiber Composite Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥11.7bn |
| Environment And Engineeringreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥149.8bn |
| Environment And Engineeringreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥114.5bn |
| Environment And Engineeringreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥35.3bn |
| Environment And Engineeringreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥11.8bn |
| Fibers And Textilesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥516.4bn |
| Fibers And Textilesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥515.5bn |
| Fibers And Textilesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥863m |
| Fibers And Textilesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥34.4bn |
| Life Sciencereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥25.6bn |
| Life Sciencereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.6bn |
| Life Sciencereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥597m |
| Performance Chemicalsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥483.4bn |
| Performance Chemicalsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥477.5bn |
| Performance Chemicalsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.8bn |
| Performance Chemicalsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥34.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.35T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.29T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥57.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥92.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 826
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets held for sale IFRS | Prior1YearInstant | 14943000000 | JPY |
| Assets held for sale IFRS | InterimInstant | 50905000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 1461988000000 | JPY |
| Current assets IFRS | InterimInstant | 1504263000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 1109588000000 | JPY |
| Property plant and equipment IFRS | InterimInstant | 1149400000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 53914000000 | JPY |
| Right of use assets IFRS | InterimInstant | 54439000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 94643000000 | JPY |
| Goodwill IFRS | InterimInstant | 94665000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 99299000000 | JPY |
| Intangible assets IFRS | InterimInstant | 100541000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 216714000000 | JPY |
| Investments accounted for using equity method IFRS | InterimInstant | 180422000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 154653000000 | JPY |
| Other financial assets nca IFRS | InterimInstant | 147778000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 25162000000 | JPY |
| Deferred tax assets IFRS | InterimInstant | 25950000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 59888000000 | JPY |
| Retirement benefit asset nca IFRS | InterimInstant | 76932000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 16748000000 | JPY |
| Other non current assets nca IFRS | InterimInstant | 16601000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 1830609000000 | JPY |
| Non current assets IFRS | InterimInstant | 1846728000000 | JPY |
| Assets IFRS | Prior1YearInstant | 3292597000000 | JPY |
| Assets IFRS | InterimInstant | 3350991000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 315896000000 | JPY |
| Trade and other payables cl IFRS | InterimInstant | 293859000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 367089000000 | JPY |
| Bonds and borrowings cl IFRS | InterimInstant | 370035000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 10952000000 | JPY |
| Lease liabilities cl IFRS | InterimInstant | 11659000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 11569000000 | JPY |
| Other financial liabilities cl IFRS | InterimInstant | 11237000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 39823000000 | JPY |
| Income taxes payable cl IFRS | InterimInstant | 18298000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 112201000000 | JPY |
| Other current liabilities cl IFRS | InterimInstant | 117318000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 857530000000 | JPY |
| Total current liabilities IFRS | InterimInstant | 822406000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 432468000000 | JPY |
| Bonds and borrowings ncl IFRS | InterimInstant | 482474000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 32150000000 | JPY |
| Lease liabilities ncl IFRS | InterimInstant | 32025000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 4183000000 | JPY |
| Other financial liabilities ncl IFRS | InterimInstant | 4085000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 51115000000 | JPY |
| Deferred tax liabilities IFRS | InterimInstant | 56532000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 80254000000 | JPY |
| Retirement benefit liability ncl IFRS | InterimInstant | 79725000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |