Quarterly report · Q1
3401.TEDINET S100OX3S
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥243.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥926.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥225.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥10.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥17.3bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥14.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥49.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.4bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥14.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥16.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥10.5bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.27T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.21T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.18T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥785.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥742.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥479.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥464.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥439.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥146.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥134.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥37.84 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.58 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.05 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.77 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥115.72 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.2 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| jpcrp040300-q1r_E00872-000Healthcarereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥43.6bn |
| jpcrp040300-q1r_E00872-000Healthcarereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥43.6bn |
| jpcrp040300-q1r_E00872-000Healthcarereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1m |
| jpcrp040300-q1r_E00872-000Healthcarereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E00872-000Materialreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥110.3bn |
| jpcrp040300-q1r_E00872-000Materialreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥107.4bn |
| jpcrp040300-q1r_E00872-000Materialreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E00872-000Materialreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥728m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥242.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥237.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥249.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥243.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥12.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥7.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥817m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥416m |
| jpcrp040300-q1r_E00872-000Healthcarereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥44.0bn |
| jpcrp040300-q1r_E00872-000Healthcarereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥44.0bn |
| jpcrp040300-q1r_E00872-000Healthcarereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E00872-000Healthcarereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥13.3bn |
| jpcrp040300-q1r_E00872-000Materialreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥99.2bn |
| jpcrp040300-q1r_E00872-000Materialreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥95.8bn |
| jpcrp040300-q1r_E00872-000Materialreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E00872-000Materialreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥224.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥218.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥232.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥225.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥19.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant | 128515000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 39185000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 40464000000 | JPY |
| Income taxes payable | Prior1YearInstant | 7186000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2771000000 | JPY |
| Other cl | Prior1YearInstant | 93677000000 | JPY |
| Other cl | CurrentQuarterInstant | 94293000000 | JPY |
| Current liabilities | Prior1YearInstant | 351756000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 375221000000 | JPY |
| Bonds payable | Prior1YearInstant | 105000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 105000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 215972000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 228070000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 37076000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 37701000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1257000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1259000000 | JPY |
| Other ncl | Prior1YearInstant | 31711000000 | JPY |
| Other ncl | CurrentQuarterInstant | 38126000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 391016000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 410156000000 | JPY |
| Liabilities | Prior1YearInstant | 742772000000 | JPY |
| Liabilities | CurrentQuarterInstant | 785377000000 | JPY |
| Capital stock | Prior1YearInstant | 71833000000 | JPY |
| Capital stock | CurrentQuarterInstant | 71833000000 | JPY |
| Capital surplus | Prior1YearInstant | 103757000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 103754000000 | JPY |
| Retained earnings | Prior1YearInstant | 242332000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 244226000000 | JPY |
| Treasury stock | Prior1YearInstant | -12729000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -12697000000 | JPY |
| Shareholders equity | Prior1YearInstant | 405192000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 407115000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 21192000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 19517000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -80000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -952000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 13549000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 29605000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -272000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -99000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 34388000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 48072000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 803000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 775000000 | JPY |
| Non controlling interests | Prior1YearInstant | 24429000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 23916000000 | JPY |
| Net assets | Prior1YearInstant | 464811000000 | JPY |
| Net assets | CurrentQuarterInstant | 479879000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1207583000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |