Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥278.7bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥268.2bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥232.0bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥188.3bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥153.4bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥10.6bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥8.7bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥8.1bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.3bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥10.6bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥7.7bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥13.9bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥2.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.5bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥3.8bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥9.0bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥2.7bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥2.2bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥309.1bnat 2026-03-31Cons.Assets IFRS
Total assets¥323.2bnat 2025-03-31Cons.Assets IFRS
Total assets¥321.4bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥266.2bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥240.8bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥216.7bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥226.7bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥92.4bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥96.5bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥90.1bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥92.4bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥87.2bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥80.6bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥69.6bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥62.0bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥69.9bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥82.3bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥70.6bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥67.5bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥53.5bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥49.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥37.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥42.8bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥32.6bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥35.1bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥15.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥12.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥26.8bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥11.9bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥5.7bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥48.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥13.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥16.5bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥8.8bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.9bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥21.652025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥16.952024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥58.212023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥39.582022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥99.252021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥21.52025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥16.812024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥57.632023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥39.282022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥98.462021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,051.11at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥995.86at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥923.23at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥798.9at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥714.46at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio29.9%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio27.0%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.1%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio26.1%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.8%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE2.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE2.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE5.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE17.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees7,775at 2026-03-31Cons.Number of employees
Employees7,830at 2025-03-31Cons.Number of employees
Employees7,790at 2024-03-31vCons.Number of employees
Employees5,795at 2023-03-31vCons.Number of employees
Employees4,928at 2022-03-31vCons.Number of employees
Revenue¥108.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥96.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥86.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥81.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥77.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥5.5bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥4.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥9.8bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥8.7bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥10.0bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥6.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥11.7bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥5.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥537m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.2bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥3.7bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥133.9bnat 2026-03-31StandaloneAssets
Total assets¥155.2bnat 2025-03-31StandaloneAssets
Total assets¥148.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥140.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥128.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥106.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥116.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥27.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥39.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥45.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥44.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥43.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥13.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥10.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-132.912025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-65.552024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.172023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.882022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.222021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.112023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.772022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥42.882021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥112025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥304.38at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥439.92at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥508.47at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥507.12at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥497.78at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio20.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE1.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued88,731,752at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued88,434,952at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued88,140,552at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued87,920,752at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued87,663,352at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees351at 2026-03-31StandaloneNumber of employees
Employees322at 2025-03-31StandaloneNumber of employees
Employees300at 2024-03-31vStandaloneNumber of employees
Employees249at 2023-03-31vStandaloneNumber of employees
Employees232at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥9.9bn
Marugame Seimen Segmentreportable segmentemployeesat 2026-03-311401 pure
Marugame Seimen Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥137.2bn
Marugame Seimen Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥137.2bn
Marugame Seimen Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥22.0bn
Others Segmentreportable segmentemployeesat 2026-03-31647 pure
Others Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥39.6bn
Others Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥39.6bn
Others Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥4.2bn
Overseas Segmentreportable segmentemployeesat 2026-03-315376 pure
Overseas Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥101.9bn
Overseas Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥101.9bn
Overseas Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥5.3bn
—segment totalrevenue2025-04-01 → 2026-03-31¥278.7bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥278.7bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥31.4bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥9.7bn
Marugame Seimen Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥128.1bn
Marugame Seimen Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥128.1bn
Marugame Seimen Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥20.9bn
Others Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥35.4bn
Others Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥35.4bn
Others Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥4.4bn
Overseas Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥104.7bn
Overseas Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥104.7bn
Overseas Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.5bn
—segment totalrevenue2024-04-01 → 2025-03-31¥268.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥268.2bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥27.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,653
ItemContextValueUnit
Trademarks IFRSPrior1YearInstant20828000000JPY
Franchise agreement IFRSPrior1YearInstant-JPY
Other components of intangible assets IFRSPrior1YearInstant364000000JPY
Goodwill and intangible assets IFRSPrior1YearInstant63232000000JPY
Goodwill IFRSCurrentYearInstant37874000000JPY
Software IFRSCurrentYearInstant41000000JPY
Trademarks IFRSCurrentYearInstant18980000000JPY
Franchise agreement IFRSCurrentYearInstant-JPY
Other components of intangible assets IFRSCurrentYearInstant395000000JPY
Goodwill and intangible assets IFRSCurrentYearInstant57290000000JPY
Merchandise ca IFRSPrior1YearInstant110000000JPY
Merchandise ca IFRSCurrentYearInstant123000000JPY
Raw materials ca IFRSPrior1YearInstant1009000000JPY
Raw materials ca IFRSCurrentYearInstant1192000000JPY
Inventories ca IFRSPrior1YearInstant1119000000JPY
Inventories ca IFRSCurrentYearInstant1316000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember10889000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember13251000000JPY
Operating accounts receivable caPrior1YearInstant_NonConsolidatedMember5047000000JPY
Operating accounts receivable caCurrentYearInstant_NonConsolidatedMember4945000000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember6000000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember13000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember1174000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember1226000000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember1969000000JPY
Short term loans receivableCurrentYearInstant_NonConsolidatedMember642000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember5552000000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember6309000000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember808000000JPY
Income taxes receivableCurrentYearInstant_NonConsolidatedMember-JPY
Other caPrior1YearInstant_NonConsolidatedMember748000000JPY
Other caCurrentYearInstant_NonConsolidatedMember549000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-431000000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-71000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember25762000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember26864000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember21712000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember27831000000JPY
Structures netPrior1YearInstant_NonConsolidatedMember1713000000JPY
Structures netCurrentYearInstant_NonConsolidatedMember2062000000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember48000000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember53000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember5575000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember6301000000JPY
LandPrior1YearInstant_NonConsolidatedMember72000000JPY
LandCurrentYearInstant_NonConsolidatedMember72000000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember938000000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember765000000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember813000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember393000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass