Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥268.2bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥232.0bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥188.3bn2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥153.4bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥134.8bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥8.7bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥11.4bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥5.3bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥10.6bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥7.7bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥13.9bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥9.1bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.8bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥9.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥5.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥2.2bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥6.0bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥323.2bnat 2025-03-31Cons.Assets IFRS
Total assets¥321.4bnat 2024-03-31Cons.Assets IFRS
Total assets¥266.2bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥240.8bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥209.4bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥226.7bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥231.3bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥96.5bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥90.1bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥78.2bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥87.2bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥80.6bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥69.6bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥62.0bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥39.5bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥82.3bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥70.6bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥67.5bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥53.5bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥25.0bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥37.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥42.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥32.6bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥35.1bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥21.3bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥12.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥26.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥11.9bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥5.7bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥9.4bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥13.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥16.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥8.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.9bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥13.1bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥16.952024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥58.212023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥39.582022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥99.252021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-67.712020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥16.812024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥57.632023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥39.282022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥98.462021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-67.712020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥995.86at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥923.23at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥798.9at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥714.46at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥456.92at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio27.0%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.1%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio26.1%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.8%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio18.8%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE2.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE5.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE17.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees7,830at 2025-03-31Cons.Number of employees
Employees7,790at 2024-03-31Cons.Number of employees
Employees5,795at 2023-03-31dCons.Number of employees
Employees4,928at 2022-03-31dCons.Number of employees
Employees4,475at 2021-03-31dCons.Number of employees
Revenue¥96.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥86.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥81.6bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥77.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥74.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥3.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥8.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.4bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥6.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥5.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥537m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.2bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥155.2bnat 2025-03-31StandaloneAssets
Total assets¥148.0bnat 2024-03-31StandaloneAssets
Total assets¥140.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥128.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥125.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥116.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥102.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥39.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥45.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥44.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥43.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥39.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥19.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-65.552024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.172023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.882022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.222021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.222020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.112023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.772022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥42.882021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥45.032020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥4.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥439.92at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥508.47at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥507.12at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥497.78at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥454.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio24.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued88,434,952at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued88,140,552at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued87,920,752at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued87,663,352at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued87,221,952at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees322at 2025-03-31StandaloneNumber of employees
Employees300at 2024-03-31StandaloneNumber of employees
Employees249at 2023-03-31dStandaloneNumber of employees
Employees232at 2022-03-31dStandaloneNumber of employees
Employees188at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥9.7bn
Marugame Seimen Segmentreportable segmentemployeesat 2025-03-311258 pure
Marugame Seimen Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥128.1bn
Marugame Seimen Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥128.1bn
Marugame Seimen Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥20.9bn
Others Segmentreportable segmentemployeesat 2025-03-31599 pure
Others Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥35.4bn
Others Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥35.4bn
Others Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥4.4bn
Overseas Segmentreportable segmentemployeesat 2025-03-315651 pure
Overseas Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥104.7bn
Overseas Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥104.7bn
Overseas Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.5bn
—segment totalrevenue2024-04-01 → 2025-03-31¥268.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥268.2bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥27.9bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥11.2bn
Marugame Seimen Segmentreportable segmentrevenue2023-04-01 → 2024-03-31¥114.9bn
Marugame Seimen Segmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥114.9bn
Marugame Seimen Segmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥18.4bn
Others Segmentreportable segmentrevenue2023-04-01 → 2024-03-31¥28.5bn
Others Segmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥28.5bn
Others Segmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥4.5bn
Overseas Segmentreportable segmentrevenue2023-04-01 → 2024-03-31¥88.6bn
Overseas Segmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥88.6bn
Overseas Segmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.7bn
—segment totalrevenue2023-04-01 → 2024-03-31¥232.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥232.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥25.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,717
ItemContextValueUnit
Provisions cl IFRSCurrentYearInstant1413000000JPY
Other current liabilities cl IFRSPrior1YearInstant14007000000JPY
Other current liabilities cl IFRSCurrentYearInstant9388000000JPY
Total current liabilities IFRSPrior1YearInstant92583000000JPY
Total current liabilities IFRSCurrentYearInstant80504000000JPY
Bonds payable ncl IFRSPrior1YearInstant2386000000JPY
Bonds payable ncl IFRSCurrentYearInstant22495000000JPY
Borrowings ncl IFRSPrior1YearInstant39016000000JPY
Borrowings ncl IFRSCurrentYearInstant36139000000JPY
Lease liabilities ncl IFRSPrior1YearInstant85971000000JPY
Lease liabilities ncl IFRSCurrentYearInstant77998000000JPY
Provisions ncl IFRSPrior1YearInstant5954000000JPY
Provisions ncl IFRSCurrentYearInstant6539000000JPY
Deferred tax liabilities IFRSPrior1YearInstant3846000000JPY
Deferred tax liabilities IFRSCurrentYearInstant2681000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant1546000000JPY
Other non current liabilities ncl IFRSCurrentYearInstant306000000JPY
Non current labilities IFRSPrior1YearInstant138719000000JPY
Non current labilities IFRSCurrentYearInstant146157000000JPY
Liabilities IFRSPrior1YearInstant231303000000JPY
Liabilities IFRSCurrentYearInstant226661000000JPY
Share capital IFRSPrior1YearInstant4834000000JPY
Share capital IFRSCurrentYearInstant5145000000JPY
Capital surplus IFRSPrior1YearInstant9369000000JPY
Capital surplus IFRSCurrentYearInstant11552000000JPY
Other equity instruments equity IFRSPrior1YearInstant10847000000JPY
Other equity instruments equity IFRSCurrentYearInstant13854000000JPY
Retained earnings IFRSPrior1YearInstant38816000000JPY
Retained earnings IFRSCurrentYearInstant39424000000JPY
Treasury shares IFRSPrior1YearInstant-994000000JPY
Treasury shares IFRSCurrentYearInstant-984000000JPY
Other components of equity IFRSPrior1YearInstant17729000000JPY
Other components of equity IFRSCurrentYearInstant18251000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant80600000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant87243000000JPY
Non controlling interests IFRSPrior1YearInstant9535000000JPY
Non controlling interests IFRSCurrentYearInstant9292000000JPY
Equity IFRSPrior1YearInstant90135000000JPY
Equity IFRSCurrentYearInstant96535000000JPY
Liabilities and equity IFRSPrior1YearInstant321438000000JPY
Liabilities and equity IFRSCurrentYearInstant323196000000JPY
Revenue IFRSPrior1YearDuration231952000000JPY
Revenue IFRSCurrentYearDuration268228000000JPY
Cost of sales IFRSPrior1YearDuration55780000000JPY
Cost of sales IFRSCurrentYearDuration64292000000JPY
Gross profit IFRSPrior1YearDuration176172000000JPY
Gross profit IFRSCurrentYearDuration203936000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration161882000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration185731000000JPY
Impairment losses pl IFRSPrior1YearDuration2550000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass