Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥232.0bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥188.3bn2022-04-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥153.4bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥134.8bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥156.5bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥11.6bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥7.5bn2022-04-01 → 2023-03-31Cons.Operating profit loss IFRS
Profit before tax¥10.8bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥7.7bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥13.9bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥9.1bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.8bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥5.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥9.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥5.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥6.2bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥4.5bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Total assets¥322.4bnat 2024-03-31Cons.Assets IFRS
Total assets¥266.2bnat 2023-03-31Cons.Assets IFRS
Total assets¥240.8bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥209.4bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥210.0bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥232.0bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥188.1bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥90.4bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥78.2bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥70.0bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥80.8bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥69.6bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥62.0bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥39.5bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥45.4bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥70.6bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥67.5bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥53.5bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥25.0bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥25.8bnat 2020-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥42.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥32.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥35.1bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥21.3bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥29.6bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥26.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥11.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.7bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥9.4bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥13.0bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥16.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥8.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.9bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥13.1bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥5.2bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥60.72023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥39.582022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥99.252021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-67.712020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥21.212019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥60.082023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥39.282022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥98.462021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-67.712020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥21.142019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥925.82at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥798.9at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥714.46at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥456.92at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥532.32at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio25.1%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio26.1%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.8%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio18.8%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio21.6%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE7.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE5.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE17.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE4.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees7,790at 2024-03-31Cons.Number of employees
Employees5,795at 2023-03-31Cons.Number of employees
Employees4,928at 2022-03-31dCons.Number of employees
Employees4,475at 2021-03-31dCons.Number of employees
Employees4,139at 2020-03-31dCons.Number of employees
Revenue¥86.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥81.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥77.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥74.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥78.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥3.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥8.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.4bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥7.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥537m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.2bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥3.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥9m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥148.0bnat 2024-03-31StandaloneAssets
Total assets¥140.1bnat 2023-03-31StandaloneAssets
Total assets¥128.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥125.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥122.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥102.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥95.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥45.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥44.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥43.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥39.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥35.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥19.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥26.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥6.172023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.882022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.222021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.222020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.12019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.112023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.772022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥42.882021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥45.032020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥92023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥4.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥508.47at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥507.12at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥497.78at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥454.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥407.29at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued88,140,552at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued87,920,752at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued87,663,352at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued87,221,952at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued43,571,676at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees300at 2024-03-31StandaloneNumber of employees
Employees249at 2023-03-31StandaloneNumber of employees
Employees232at 2022-03-31dStandaloneNumber of employees
Employees188at 2021-03-31dStandaloneNumber of employees
Employees189at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥11.2bn
Marugame Seimen Segmentreportable segmentemployeesat 2024-03-311017 pure
Marugame Seimen Segmentreportable segmentrevenue2023-04-01 → 2024-03-31¥114.9bn
Marugame Seimen Segmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥114.9bn
Marugame Seimen Segmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥18.4bn
Others Segmentreportable segmentemployeesat 2024-03-31514 pure
Others Segmentreportable segmentrevenue2023-04-01 → 2024-03-31¥28.5bn
Others Segmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥28.5bn
Others Segmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥4.5bn
Overseas Segmentreportable segmentemployeesat 2024-03-315959 pure
Overseas Segmentreportable segmentrevenue2023-04-01 → 2024-03-31¥88.6bn
Overseas Segmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥88.6bn
Overseas Segmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥3.0bn
—segment totalrevenue2023-04-01 → 2024-03-31¥232.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥232.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥25.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥9.5bn
Marugame Seimen Segmentreportable segmentrevenue2022-04-01 → 2023-03-31¥102.1bn
Marugame Seimen Segmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥102.1bn
Marugame Seimen Segmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥11.6bn
Others Segmentreportable segmentrevenue2022-04-01 → 2023-03-31¥24.7bn
Others Segmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥24.7bn
Others Segmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥3.0bn
Overseas Segmentreportable segmentrevenue2022-04-01 → 2023-03-31¥61.5bn
Overseas Segmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥61.5bn
Overseas Segmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.8bn
—segment totalrevenue2022-04-01 → 2023-03-31¥188.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥188.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥16.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,624
ItemContextValueUnit
Non current labilities IFRSCurrentYearInstant139412000000JPY
Liabilities IFRSPrior1YearInstant188078000000JPY
Liabilities IFRSCurrentYearInstant231996000000JPY
Share capital IFRSPrior1YearInstant4673000000JPY
Share capital IFRSCurrentYearInstant4834000000JPY
Capital surplus IFRSPrior1YearInstant11575000000JPY
Capital surplus IFRSCurrentYearInstant9369000000JPY
Other equity instruments equity IFRSPrior1YearInstant10847000000JPY
Other equity instruments equity IFRSCurrentYearInstant10847000000JPY
Retained earnings IFRSPrior1YearInstant34207000000JPY
Retained earnings IFRSCurrentYearInstant39032000000JPY
Treasury shares IFRSPrior1YearInstant-1003000000JPY
Treasury shares IFRSCurrentYearInstant-994000000JPY
Other components of equity IFRSPrior1YearInstant9267000000JPY
Other components of equity IFRSCurrentYearInstant17739000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant69566000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant80827000000JPY
Non controlling interests IFRSPrior1YearInstant8592000000JPY
Non controlling interests IFRSCurrentYearInstant9535000000JPY
Equity IFRSPrior1YearInstant78158000000JPY
Equity IFRSCurrentYearInstant90361000000JPY
Liabilities and equity IFRSPrior1YearInstant266235000000JPY
Liabilities and equity IFRSCurrentYearInstant322357000000JPY
Revenue IFRSPrior1YearDuration188320000000JPY
Revenue IFRSCurrentYearDuration231952000000JPY
Cost of sales IFRSPrior1YearDuration47817000000JPY
Cost of sales IFRSCurrentYearDuration55780000000JPY
Gross profit IFRSPrior1YearDuration140503000000JPY
Gross profit IFRSCurrentYearDuration176172000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration133519000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration161636000000JPY
Impairment losses pl IFRSPrior1YearDuration2348000000JPY
Impairment losses pl IFRSCurrentYearDuration2539000000JPY
Other operating income IFRSPrior1YearDuration5525000000JPY
Other operating income IFRSCurrentYearDuration929000000JPY
Other operating expenses IFRSPrior1YearDuration2695000000JPY
Other operating expenses IFRSCurrentYearDuration1279000000JPY
Operating profit loss IFRSPrior1YearDuration7466000000JPY
Operating profit loss IFRSCurrentYearDuration11647000000JPY
Finance income IFRSPrior1YearDuration1234000000JPY
Finance income IFRSCurrentYearDuration1730000000JPY
Finance costs IFRSPrior1YearDuration1096000000JPY
Finance costs IFRSCurrentYearDuration2147000000JPY
Finance income and expenses net IFRSPrior1YearDuration138000000JPY
Finance income and expenses net IFRSCurrentYearDuration-418000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YearDuration122000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYearDuration-390000000JPY
Profit loss before tax IFRSPrior1YearDuration7726000000JPY
Profit loss before tax IFRSCurrentYearDuration10839000000JPY
Income tax expense IFRSPrior1YearDuration3271000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass