Quarterly report · Q2

Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥92.0bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥48.2bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥153.4bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥76.6bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥39.2bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥6.5bn2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥1.8bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥8.2bn2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥3.4bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥7.5bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥2.1bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥13.9bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥7.7bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥3.2bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥4.4bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥796m2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥9.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥5.4bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.4bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥4.8bn2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥1.0bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥5.4bn2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥2.4bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥262.3bnat 2022-09-30Cons.Assets IFRS
Total assets¥240.8bnat 2022-03-31Cons.Assets IFRS
Total assets¥209.8bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥178.6bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥170.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥83.7bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥70.0bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥46.0bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥39.9bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥74.7bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥62.0bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥45.4bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥64.8bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥53.5bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥30.0bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥25.0bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥20.0bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥35.1bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥14.5bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥6.0bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.7bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.7bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥7.1bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.9bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥8.0bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥48.642022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥8.042022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥99.252021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥60.282021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥26.92021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥48.292022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥7.972022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥98.462021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥59.822021-04-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥26.682021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio28.5%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.8%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio21.7%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 64
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-09-30¥11.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-07-01 → 2022-09-30¥6.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-09-30¥11.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-07-01 → 2022-09-30¥6.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-09-30¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-07-01 → 2022-09-30¥686m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥4.4bn
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30−¥2.2bn
jpcrp040300-q2r_E03468-000Marugame Seimen Segmentreportable segmentrevenue2022-04-01 → 2022-09-30¥51.6bn
jpcrp040300-q2r_E03468-000Marugame Seimen Segmentreportable segmentrevenue2022-07-01 → 2022-09-30¥26.3bn
jpcrp040300-q2r_E03468-000Marugame Seimen Segmentreportable segmentrevenue external2022-04-01 → 2022-09-30¥51.6bn
jpcrp040300-q2r_E03468-000Marugame Seimen Segmentreportable segmentrevenue external2022-07-01 → 2022-09-30¥26.3bn
jpcrp040300-q2r_E03468-000Marugame Seimen Segmentreportable segmentsegment profit2022-04-01 → 2022-09-30¥6.7bn
jpcrp040300-q2r_E03468-000Marugame Seimen Segmentreportable segmentsegment profit2022-07-01 → 2022-09-30¥2.9bn
jpcrp040300-q2r_E03468-000Overseas Segmentreportable segmentrevenue2022-04-01 → 2022-09-30¥28.5bn
jpcrp040300-q2r_E03468-000Overseas Segmentreportable segmentrevenue2022-07-01 → 2022-09-30¥15.8bn
jpcrp040300-q2r_E03468-000Overseas Segmentreportable segmentrevenue external2022-04-01 → 2022-09-30¥28.5bn
jpcrp040300-q2r_E03468-000Overseas Segmentreportable segmentrevenue external2022-07-01 → 2022-09-30¥15.8bn
jpcrp040300-q2r_E03468-000Overseas Segmentreportable segmentsegment profit2022-04-01 → 2022-09-30¥955m
jpcrp040300-q2r_E03468-000Overseas Segmentreportable segmentsegment profit2022-07-01 → 2022-09-30¥550m
—segment totalrevenue2022-04-01 → 2022-09-30¥80.0bn
—segment totalrevenue2022-07-01 → 2022-09-30¥42.1bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥80.0bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥42.1bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥7.7bn
—segment totalsegment profit2022-07-01 → 2022-09-30¥3.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-09-30¥92.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2022-09-30¥48.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-09-30¥92.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2022-09-30¥48.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-09-30¥9.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2022-09-30¥4.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-09-30¥9.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-07-01 → 2021-09-30¥4.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-09-30¥9.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-07-01 → 2021-09-30¥4.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-09-30¥115m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-07-01 → 2021-09-30¥107m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30−¥3.3bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-09-30−¥1.7bn
jpcrp040300-q2r_E03468-000Marugame Seimen Segmentreportable segmentrevenue2021-04-01 → 2021-09-30¥47.7bn
jpcrp040300-q2r_E03468-000Marugame Seimen Segmentreportable segmentrevenue2021-07-01 → 2021-09-30¥24.2bn
jpcrp040300-q2r_E03468-000Marugame Seimen Segmentreportable segmentrevenue external2021-04-01 → 2021-09-30¥47.7bn
jpcrp040300-q2r_E03468-000Marugame Seimen Segmentreportable segmentrevenue external2021-07-01 → 2021-09-30¥24.2bn
jpcrp040300-q2r_E03468-000Marugame Seimen Segmentreportable segmentsegment profit2021-04-01 → 2021-09-30¥5.7bn
jpcrp040300-q2r_E03468-000Marugame Seimen Segmentreportable segmentsegment profit2021-07-01 → 2021-09-30¥2.7bn
jpcrp040300-q2r_E03468-000Overseas Segmentreportable segmentrevenue2021-04-01 → 2021-09-30¥19.7bn
jpcrp040300-q2r_E03468-000Overseas Segmentreportable segmentrevenue2021-07-01 → 2021-09-30¥10.3bn
jpcrp040300-q2r_E03468-000Overseas Segmentreportable segmentrevenue external2021-04-01 → 2021-09-30¥19.7bn
jpcrp040300-q2r_E03468-000Overseas Segmentreportable segmentrevenue external2021-07-01 → 2021-09-30¥10.3bn
jpcrp040300-q2r_E03468-000Overseas Segmentreportable segmentsegment profit2021-04-01 → 2021-09-30¥1.4bn
jpcrp040300-q2r_E03468-000Overseas Segmentreportable segmentsegment profit2021-07-01 → 2021-09-30¥931m
—segment totalrevenue2021-04-01 → 2021-09-30¥67.4bn
—segment totalrevenue2021-07-01 → 2021-09-30¥34.5bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥67.4bn
—segment totalrevenue external2021-07-01 → 2021-09-30¥34.5bn
—segment totalsegment profit2021-04-01 → 2021-09-30¥7.1bn
—segment totalsegment profit2021-07-01 → 2021-09-30¥3.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-09-30¥76.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2021-09-30¥39.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-09-30¥76.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2021-09-30¥39.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-09-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2021-09-30¥3.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 892
ItemContextValueUnit
Revenue from external customers IFRSCurrentYTDDuration_ReconcilingItemsMember-JPY
Revenue from external customers IFRSCurrentYTDDuration91970000000JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q2r_E03468-000MarugameSeimenSegmentReportableSegmentsMember51560000000JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q2r_E03468-000OverseasSegmentReportableSegmentsMember28479000000JPY
Revenue IFRSCurrentYTDDuration_ReportableSegmentsMember80038000000JPY
Revenue IFRSCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember11931000000JPY
Revenue IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember91970000000JPY
Revenue IFRSCurrentYTDDuration_ReconcilingItemsMember-JPY
Revenue IFRSCurrentYTDDuration91970000000JPY
Segment profit loss IFRSCurrentYTDDuration_jpcrp040300-q2r_E03468-000MarugameSeimenSegmentReportableSegmentsMember6733000000JPY
Segment profit loss IFRSCurrentYTDDuration_jpcrp040300-q2r_E03468-000OverseasSegmentReportableSegmentsMember955000000JPY
Segment profit loss IFRSCurrentYTDDuration_ReportableSegmentsMember7688000000JPY
Segment profit loss IFRSCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember1433000000JPY
Segment profit loss IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember9121000000JPY
Segment profit loss IFRSCurrentYTDDuration_ReconcilingItemsMember-4397000000JPY
Segment profit loss IFRSCurrentYTDDuration4725000000JPY
Impairment losses pl IFRSCurrentYTDDuration_jpcrp040300-q2r_E03468-000MarugameSeimenSegmentReportableSegmentsMember82000000JPY
Impairment losses pl IFRSCurrentYTDDuration_jpcrp040300-q2r_E03468-000OverseasSegmentReportableSegmentsMember30000000JPY
Impairment losses pl IFRSCurrentYTDDuration_ReportableSegmentsMember112000000JPY
Impairment losses pl IFRSCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember149000000JPY
Impairment losses pl IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember261000000JPY
Impairment losses pl IFRSCurrentYTDDuration_ReconcilingItemsMember-JPY
Impairment losses pl IFRSCurrentYTDDuration261000000JPY
Other income and expenses net IFRSCurrentYTDDuration_jpcrp040300-q2r_E03468-000MarugameSeimenSegmentReportableSegmentsMember-JPY
Other income and expenses net IFRSCurrentYTDDuration_jpcrp040300-q2r_E03468-000OverseasSegmentReportableSegmentsMember-JPY
Other income and expenses net IFRSCurrentYTDDuration_ReportableSegmentsMember-JPY
Other income and expenses net IFRSCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Other income and expenses net IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember-JPY
Other income and expenses net IFRSCurrentYTDDuration_ReconcilingItemsMember-JPY
Other income and expenses net IFRSCurrentYTDDuration2016000000JPY
Finance income and expenses net IFRSCurrentYTDDuration_jpcrp040300-q2r_E03468-000MarugameSeimenSegmentReportableSegmentsMember-JPY
Finance income and expenses net IFRSCurrentYTDDuration_jpcrp040300-q2r_E03468-000OverseasSegmentReportableSegmentsMember-JPY
Finance income and expenses net IFRSCurrentYTDDuration_ReportableSegmentsMember-JPY
Finance income and expenses net IFRSCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Finance income and expenses net IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember-JPY
Finance income and expenses net IFRSCurrentYTDDuration_ReconcilingItemsMember-JPY
Finance income and expenses net IFRSCurrentYTDDuration953000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration_jpcrp040300-q2r_E03468-000MarugameSeimenSegmentReportableSegmentsMember-JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration_jpcrp040300-q2r_E03468-000OverseasSegmentReportableSegmentsMember-JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration_ReportableSegmentsMember-JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember-JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration_ReconcilingItemsMember-JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration32000000JPY
Profit loss before tax IFRSCurrentYTDDuration_jpcrp040300-q2r_E03468-000MarugameSeimenSegmentReportableSegmentsMember-JPY
Profit loss before tax IFRSCurrentYTDDuration_jpcrp040300-q2r_E03468-000OverseasSegmentReportableSegmentsMember-JPY
Profit loss before tax IFRSCurrentYTDDuration_ReportableSegmentsMember-JPY
Profit loss before tax IFRSCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Profit loss before tax IFRSCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember-JPY
Profit loss before tax IFRSCurrentYTDDuration_ReconcilingItemsMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass