Annual report
3396.TEDINET S100VULK
Period2024-03-01 → 2025-02-28
Filed2025-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥29.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥32.2bn | 2022-03-01 → 2023-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.7bn | 2021-03-01 → 2022-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.3bn | 2020-03-01 → 2021-02-28d | Cons. | Net sales (5-year summary) |
| Operating income | ¥70m | 2024-03-01 → 2025-02-28 | Cons. | Operating income |
| Operating income | −¥931m | 2023-03-01 → 2024-02-29 | Cons. | Operating income |
| Ordinary income | ¥227m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | −¥612m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥818m | 2022-03-01 → 2023-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-03-01 → 2022-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2020-03-01 → 2021-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥154m | 2024-03-01 → 2025-02-28 | Cons. | Income before income taxes |
| Profit before tax | −¥664m | 2023-03-01 → 2024-02-29 | Cons. | Income before income taxes |
| Net income (owners) | ¥136m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥858m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥671m | 2022-03-01 → 2023-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-03-01 → 2022-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2020-03-01 → 2021-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥136m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss |
| Net income | −¥858m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss |
| Total assets | ¥28.9bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥29.1bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥31.5bn | at 2023-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥31.9bn | at 2022-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥35.7bn | at 2021-02-28d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2025-02-28 | Cons. | Liabilities |
| Total liabilities | ¥10.1bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥19.3bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥18.9bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥19.9bn | at 2023-02-28d | Cons. | Net assets |
| Net assets / equity | ¥19.6bn | at 2022-02-28d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥18.1bn | at 2021-02-28d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.4bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.1bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.7bn | at 2022-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥15.3bn | at 2021-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥691m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥877m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥191m | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.5bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.9bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥641m | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥676m | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥112m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥112m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥112m | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.1bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥449m | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥19.13 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-120.49 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.26 | 2022-03-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥232.24 | 2021-03-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.3 | 2020-03-01 → 2021-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,705.62 | at 2025-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,659.63 | at 2024-02-29 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,791.48 | at 2023-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,745.03 | at 2022-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,535.75 | at 2021-02-28d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 66.7% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2023-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2022-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2021-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 0.7% | 2024-03-01 → 2025-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -4.4% | 2023-03-01 → 2024-02-29 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.4% | 2022-03-01 → 2023-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2021-03-01 → 2022-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.3% | 2020-03-01 → 2021-02-28d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 419 | at 2025-02-28 | Cons. | Number of employees |
| Employees | 425 | at 2024-02-29 | Cons. | Number of employees |
| Employees | 441 | at 2023-02-28d | Cons. | Number of employees |
| Employees | 425 | at 2022-02-28d | Cons. | Number of employees |
| Employees | 413 | at 2021-02-28d | Cons. | Number of employees |
| Revenue | ¥29.4bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥28.9bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥31.4bn | 2022-03-01 → 2023-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥32.7bn | 2021-03-01 → 2022-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥32.2bn | 2020-03-01 → 2021-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥71m | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Operating income | −¥782m | 2023-03-01 → 2024-02-29 | Standalone | Operating income |
| Ordinary income | ¥227m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | −¥451m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥934m | 2022-03-01 → 2023-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥211m | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Profit before tax | −¥461m | 2023-03-01 → 2024-02-29 | Standalone | Income before income taxes |
| Net income | ¥193m | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | −¥653m | 2023-03-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥788m | 2022-03-01 → 2023-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.7bn | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥28.9bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥29.1bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥31.2bn | at 2023-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥31.5bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥35.2bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2025-02-28 | Standalone | Liabilities |
| Total liabilities | ¥10.1bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥19.0bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥18.9bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥19.7bn | at 2023-02-28d | Standalone | Net assets |
| Net assets / equity | ¥19.2bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥17.6bn | at 2021-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥27.21 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-91.77 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.72 | 2022-03-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥236.6 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.51 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2022-03-01 → 2023-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2020-03-01 → 2021-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,665.9 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,657.67 | at 2024-02-29 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,761.59 | at 2023-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,697.43 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,477.75 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 65.6% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2023-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.0% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -3.4% | 2023-03-01 → 2024-02-29 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2022-03-01 → 2023-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.1% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.3% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,043,500 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,043,500 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,043,500 | at 2023-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,043,500 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,043,500 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 419 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 425 | at 2024-02-29 | Standalone | Number of employees |
| Employees | 419 | at 2023-02-28d | Standalone | Number of employees |
| Employees | 400 | at 2022-02-28d | Standalone | Number of employees |
| Employees | 396 | at 2021-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,316
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents (5-year summary) | Prior3YearInstant | 10704000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior2YearInstant | 10143000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 7733000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentYearInstant | 6407000000 | JPY |
| Number of employees | Prior4YearInstant | 413 | |
| Number of employees | Prior3YearInstant | 425 | |
| Number of employees | Prior2YearInstant | 441 | |
| Number of employees | Prior1YearInstant | 425 | |
| Number of employees | CurrentYearInstant | 419 | |
| Average number of temporary workers | Prior4YearInstant | 272 | |
| Average number of temporary workers | Prior3YearInstant | 260 | |
| Average number of temporary workers | Prior2YearInstant | 247 | |
| Average number of temporary workers | Prior1YearInstant | 233 | |
| Average number of temporary workers | CurrentYearInstant | 211 | |
| Net sales (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 32228000000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 32683000000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 31394000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 28861000000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 29449000000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 1537000000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 1639000000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 934000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -451000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 227000000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 1274000000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 1685000000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 788000000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -653000000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 193000000 | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 1868000000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 1868000000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 1868000000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 1868000000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 1868000000 | JPY |
| Total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 10043500 | |
| Total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 10043500 | |
| Total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 10043500 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 10043500 | |
| Total number of issued shares (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 10043500 | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 17648000000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 19212000000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 19669000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 18929000000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 18988000000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 35209000000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 31455000000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 31227000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 29066000000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 28937000000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 2477.75 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |