Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥88.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥70.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥64.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥57.8bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥47.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥5.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥3.6bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥5.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥3.8bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.8bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥4.7bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥2.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.7bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥970m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥417m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥4.7bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥2.5bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥70.5bnat 2026-03-31Cons.Assets
Total assets¥71.5bnat 2025-03-31Cons.Assets
Total assets¥49.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥48.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥48.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥39.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥40.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥31.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥30.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥30.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥30.4bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥31.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥14.9bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥14.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥14.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥15.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥15.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥22.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.8bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥991m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥14.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥125.232025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.622024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.472023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.152022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-222.032021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥39.182023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.732022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,468.83at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,410.08at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,474.82at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,475.89at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,501.69at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio44.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE8.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE1.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-13.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,229at 2026-03-31Cons.Number of employees
Employees1,087at 2025-03-31Cons.Number of employees
Employees808at 2024-03-31vCons.Number of employees
Employees827at 2023-03-31vCons.Number of employees
Employees799at 2022-03-31vCons.Number of employees
Revenue¥24.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥23.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥18.7bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥14.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥2.5bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥2.3bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.7bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥581m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.6bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥2.1bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥49.6bnat 2026-03-31StandaloneAssets
Total assets¥52.2bnat 2025-03-31StandaloneAssets
Total assets¥34.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥34.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥31.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥24.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥26.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥24.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥25.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥24.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥25.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥24.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥5.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥76.382025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.352024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.462023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.972022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-96.62021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥23.492023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥105.392022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥522025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥442022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥442021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,155.36at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,155.77at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,218.99at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,240.46at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,161.77at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio49.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE8.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-7.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued22,941,111at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,941,111at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees355at 2026-03-31StandaloneNumber of employees
Employees307at 2025-03-31StandaloneNumber of employees
Employees241at 2024-03-31vStandaloneNumber of employees
Employees239at 2023-03-31vStandaloneNumber of employees
Employees67at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥155m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥61m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥7.0bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥2.3bn
Cafereportable segmentcapex2025-04-01 → 2026-03-31¥1.0bn
Cafereportable segmentdepreciation2025-04-01 → 2026-03-31¥846m
Cafereportable segmentemployeesat 2026-03-31332 pure
Cafereportable segmentrevenue2025-04-01 → 2026-03-31¥28.5bn
Cafereportable segmentrevenue external2025-04-01 → 2026-03-31¥28.5bn
Cafereportable segmentsegment assetsat 2026-03-31¥15.2bn
Cafereportable segmentsegment profit2025-04-01 → 2026-03-31¥3.0bn
—segment totalcapex2025-04-01 → 2026-03-31¥3.1bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥4.6bn
—segment totalrevenue2025-04-01 → 2026-03-31¥88.4bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥88.4bn
—segment totalsegment assetsat 2026-03-31¥63.4bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥7.5bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥53m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥160m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥3.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥2.4bn
Cafereportable segmentcapex2024-04-01 → 2025-03-31¥1.1bn
Cafereportable segmentdepreciation2024-04-01 → 2025-03-31¥858m
Cafereportable segmentrevenue2024-04-01 → 2025-03-31¥26.8bn
Cafereportable segmentrevenue external2024-04-01 → 2025-03-31¥26.8bn
Cafereportable segmentsegment assetsat 2025-03-31¥13.9bn
Cafereportable segmentsegment profit2024-04-01 → 2025-03-31¥2.2bn
—segment totalcapex2024-04-01 → 2025-03-31¥25.7bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥2.5bn
—segment totalrevenue2024-04-01 → 2025-03-31¥70.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥70.9bn
—segment totalsegment assetsat 2025-03-31¥67.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥6.0bn
Cafereportable segmentemployeesat 2026-03-3161 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,711
ItemContextValueUnit
Comprehensive income (5-year summary)Prior3YearDuration417009000JPY
Comprehensive income (5-year summary)Prior2YearDuration990548000JPY
Comprehensive income (5-year summary)Prior1YearDuration2487420000JPY
Comprehensive income (5-year summary)CurrentYearDuration2861626000JPY
Net assets (5-year summary)Prior4YearInstant31147787000JPY
Net assets (5-year summary)Prior3YearInstant30350883000JPY
Net assets (5-year summary)Prior2YearInstant30149136000JPY
Net assets (5-year summary)Prior1YearInstant30856549000JPY
Net assets (5-year summary)CurrentYearInstant31488164000JPY
Total assets (5-year summary)Prior4YearInstant48021601000JPY
Total assets (5-year summary)Prior3YearInstant48804770000JPY
Total assets (5-year summary)Prior2YearInstant49016999000JPY
Total assets (5-year summary)Prior1YearInstant71461991000JPY
Total assets (5-year summary)CurrentYearInstant70453204000JPY
Net assets per share (5-year summary)Prior4YearInstant1501.69
Net assets per share (5-year summary)Prior3YearInstant1475.89
Net assets per share (5-year summary)Prior2YearInstant1474.82
Net assets per share (5-year summary)Prior1YearInstant1410.08
Net assets per share (5-year summary)CurrentYearInstant1468.83
Basic earnings loss per share (5-year summary)Prior4YearDuration-222.03
Basic earnings loss per share (5-year summary)Prior3YearDuration20.15
Basic earnings loss per share (5-year summary)Prior2YearDuration47.47
Basic earnings loss per share (5-year summary)Prior1YearDuration123.62
Basic earnings loss per share (5-year summary)CurrentYearDuration125.23
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration16.73
Diluted earnings per share (5-year summary)Prior2YearDuration39.18
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.648
Equity to asset ratio (5-year summary)Prior3YearInstant0.622
Equity to asset ratio (5-year summary)Prior2YearInstant0.615
Equity to asset ratio (5-year summary)Prior1YearInstant0.432
Equity to asset ratio (5-year summary)CurrentYearInstant0.447
Rate of return on equity (5-year summary)Prior4YearDuration-0.1370
Rate of return on equity (5-year summary)Prior3YearDuration0.0136
Rate of return on equity (5-year summary)Prior2YearDuration0.0321
Rate of return on equity (5-year summary)Prior1YearDuration0.0833
Rate of return on equity (5-year summary)CurrentYearDuration0.0868
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration86.00
Price earnings ratio (5-year summary)Prior2YearDuration45.76
Price earnings ratio (5-year summary)Prior1YearDuration18.73
Price earnings ratio (5-year summary)CurrentYearDuration23.72
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration5587413000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration3513744000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration5073201000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration5751861000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration8579542000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-990776000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass