Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥88.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥70.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥64.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥57.8bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥47.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥5.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥3.6bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥5.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥3.8bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.8bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥4.7bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥2.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.7bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥970m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥417m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥4.7bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥2.5bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥70.5bnat 2026-03-31Cons.Assets
Total assets¥71.5bnat 2025-03-31Cons.Assets
Total assets¥49.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥48.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥48.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥39.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥40.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥31.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥30.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥30.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥30.4bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥31.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥14.9bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥14.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥14.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥15.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥15.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥22.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.8bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥991m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥14.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥125.232025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.622024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.472023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.152022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-222.032021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥39.182023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.732022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,468.83at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,410.08at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,474.82at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,475.89at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,501.69at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio44.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE8.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE1.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-13.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,229at 2026-03-31Cons.Number of employees
Employees1,087at 2025-03-31Cons.Number of employees
Employees808at 2024-03-31vCons.Number of employees
Employees827at 2023-03-31vCons.Number of employees
Employees799at 2022-03-31vCons.Number of employees
Revenue¥24.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥23.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥18.7bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥14.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥2.5bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥2.3bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.7bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥581m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.6bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥2.1bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥49.6bnat 2026-03-31StandaloneAssets
Total assets¥52.2bnat 2025-03-31StandaloneAssets
Total assets¥34.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥34.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥31.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥24.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥26.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥24.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥25.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥24.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥25.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥24.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥5.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥76.382025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.352024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.462023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.972022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-96.62021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥23.492023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥105.392022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥522025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥442022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥442021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,155.36at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,155.77at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,218.99at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,240.46at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,161.77at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio49.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE8.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-7.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued22,941,111at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,941,111at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees355at 2026-03-31StandaloneNumber of employees
Employees307at 2025-03-31StandaloneNumber of employees
Employees241at 2024-03-31vStandaloneNumber of employees
Employees239at 2023-03-31vStandaloneNumber of employees
Employees67at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥155m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥61m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥7.0bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥2.3bn
Cafereportable segmentcapex2025-04-01 → 2026-03-31¥1.0bn
Cafereportable segmentdepreciation2025-04-01 → 2026-03-31¥846m
Cafereportable segmentemployeesat 2026-03-31332 pure
Cafereportable segmentrevenue2025-04-01 → 2026-03-31¥28.5bn
Cafereportable segmentrevenue external2025-04-01 → 2026-03-31¥28.5bn
Cafereportable segmentsegment assetsat 2026-03-31¥15.2bn
Cafereportable segmentsegment profit2025-04-01 → 2026-03-31¥3.0bn
—segment totalcapex2025-04-01 → 2026-03-31¥3.1bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥4.6bn
—segment totalrevenue2025-04-01 → 2026-03-31¥88.4bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥88.4bn
—segment totalsegment assetsat 2026-03-31¥63.4bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥7.5bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥53m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥160m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥3.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥2.4bn
Cafereportable segmentcapex2024-04-01 → 2025-03-31¥1.1bn
Cafereportable segmentdepreciation2024-04-01 → 2025-03-31¥858m
Cafereportable segmentrevenue2024-04-01 → 2025-03-31¥26.8bn
Cafereportable segmentrevenue external2024-04-01 → 2025-03-31¥26.8bn
Cafereportable segmentsegment assetsat 2025-03-31¥13.9bn
Cafereportable segmentsegment profit2024-04-01 → 2025-03-31¥2.2bn
—segment totalcapex2024-04-01 → 2025-03-31¥25.7bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥2.5bn
—segment totalrevenue2024-04-01 → 2025-03-31¥70.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥70.9bn
—segment totalsegment assetsat 2025-03-31¥67.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥6.0bn
Cafereportable segmentemployeesat 2026-03-3161 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,711
ItemContextValueUnit
Interest expenses ope cfPrior1YearDuration30412000JPY
Interest expenses ope cfCurrentYearDuration254610000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration151317000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration116200000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-1021000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration3931000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-JPY
Debt forgiveness loss ope cfPrior1YearDuration44000000JPY
Debt forgiveness loss ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration246604000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-459792000JPY
Decrease increase in inventories ope cfPrior1YearDuration-36139000JPY
Decrease increase in inventories ope cfCurrentYearDuration-56891000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration120268000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration275522000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration-158307000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration432737000JPY
Other net ope cfPrior1YearDuration368000000JPY
Other net ope cfCurrentYearDuration413466000JPY
Subtotal ope cfPrior1YearDuration6729794000JPY
Subtotal ope cfCurrentYearDuration10489805000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration8465000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration14406000JPY
Proceeds from compensation ope cfPrior1YearDuration210404000JPY
Proceeds from compensation ope cfCurrentYearDuration127671000JPY
Proceeds from insurance income ope cfPrior1YearDuration-JPY
Proceeds from insurance income ope cfCurrentYearDuration78000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-33204000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-255152000JPY
Income taxes paid ope cfPrior1YearDuration-1163599000JPY
Income taxes paid ope cfCurrentYearDuration-1797267000JPY
Net cash provided by used in operating activitiesPrior1YearDuration5751861000JPY
Net cash provided by used in operating activitiesCurrentYearDuration8579542000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-2531075000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-2669105000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration1021000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration-JPY
Purchase of intangible assets inv cfPrior1YearDuration-2609000JPY
Purchase of intangible assets inv cfCurrentYearDuration-132670000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration696069000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration-JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-20553184000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-JPY
Payments of loans receivable to subsidiaries and affiliates inv cfPrior1YearDuration-74000000JPY
Payments of loans receivable to subsidiaries and affiliates inv cfCurrentYearDuration-57000000JPY
Payments for asset retirement obligations inv cfPrior1YearDuration-424566000JPY
Payments for asset retirement obligations inv cfCurrentYearDuration-239086000JPY
Proceeds from transfer of business inv cfPrior1YearDuration-JPY
Proceeds from transfer of business inv cfCurrentYearDuration142029000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass