Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥70.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥64.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥57.8bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥47.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥44.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥3.6bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥2.6bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥3.8bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥3.6bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥970m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥417m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥4.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥8.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.5bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥970m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥71.5bnat 2025-03-31Cons.Assets
Total assets¥49.0bnat 2024-03-31Cons.Assets
Total assets¥48.8bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥48.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥55.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥40.6bnat 2025-03-31Cons.Liabilities
Total liabilities¥18.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥30.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥30.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥30.4bnat 2023-03-31dCons.Net assets
Net assets / equity¥31.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥37.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥14.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥16.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥14.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥15.6bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥15.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥22.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥991m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥14.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥123.622024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.472023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.152022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-222.032021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-378.392020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥39.182023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.732022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,410.08at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,474.82at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,475.89at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,501.69at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,768.67at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-13.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-19.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,087at 2025-03-31Cons.Number of employees
Employees808at 2024-03-31Cons.Number of employees
Employees827at 2023-03-31dCons.Number of employees
Employees799at 2022-03-31dCons.Number of employees
Employees828at 2021-03-31dCons.Number of employees
Revenue¥23.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥18.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥14.5bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥2.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥581m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.6bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥52.2bnat 2025-03-31StandaloneAssets
Total assets¥34.8bnat 2024-03-31StandaloneAssets
Total assets¥34.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥31.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥37.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥26.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥9.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥25.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥24.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥25.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥24.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥28.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.1bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥11.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥103.352024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.462023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.972022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-96.62021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-103.152020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥23.492023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥105.392022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥522024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥442021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥442020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,155.77at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,218.99at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,240.46at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,161.77at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,326.01at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-7.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-7.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,941,111at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees307at 2025-03-31StandaloneNumber of employees
Employees241at 2024-03-31StandaloneNumber of employees
Employees239at 2023-03-31dStandaloneNumber of employees
Employees67at 2022-03-31dStandaloneNumber of employees
Employees100at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥53m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥160m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥3.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥2.4bn
Cafereportable segmentcapex2024-04-01 → 2025-03-31¥1.1bn
Cafereportable segmentdepreciation2024-04-01 → 2025-03-31¥858m
Cafereportable segmentemployeesat 2025-03-31250 pure
Cafereportable segmentrevenue2024-04-01 → 2025-03-31¥26.8bn
Cafereportable segmentrevenue external2024-04-01 → 2025-03-31¥26.8bn
Cafereportable segmentsegment assetsat 2025-03-31¥13.9bn
Cafereportable segmentsegment profit2024-04-01 → 2025-03-31¥2.2bn
—segment totalcapex2024-04-01 → 2025-03-31¥25.7bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥2.5bn
—segment totalrevenue2024-04-01 → 2025-03-31¥70.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥70.9bn
—segment totalsegment assetsat 2025-03-31¥67.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥6.0bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥61m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥160m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥15.3bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.7bn
Cafereportable segmentcapex2023-04-01 → 2024-03-31¥675m
Cafereportable segmentdepreciation2023-04-01 → 2024-03-31¥1.0bn
Cafereportable segmentrevenue2023-04-01 → 2024-03-31¥26.5bn
Cafereportable segmentrevenue external2023-04-01 → 2024-03-31¥26.5bn
Cafereportable segmentsegment assetsat 2024-03-31¥13.6bn
Cafereportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
—segment totalcapex2023-04-01 → 2024-03-31¥2.4bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥2.1bn
—segment totalrevenue2023-04-01 → 2024-03-31¥64.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥64.6bn
—segment totalsegment assetsat 2024-03-31¥33.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥4.3bn
Cafereportable segmentemployeesat 2025-03-3159 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,591
ItemContextValueUnit
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember24922136000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember25291511000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember37744923000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember31271687000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember34822057000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember34836963000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember52231256000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember1326.01
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember1161.77
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember1240.46
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember1218.99
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember1155.77
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember44.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember44.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember44.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember50.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember52.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember22.00
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember22.00
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember22.00
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember25.00
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember26.00
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-103.15
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-96.60
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember126.97
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember28.46
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember103.35
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember105.39
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember23.49
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.748
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.770
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.732
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.715
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.484
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember-0.073
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember-0.078
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.106
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.023
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.085
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember13.65
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember76.33
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember22.40
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.3465

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass