Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥64.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥57.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥47.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥44.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥68.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥2.6bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥240m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥2.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥3.6bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥57m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥970m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥417m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥4.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥8.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥970m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥417m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥49.0bnat 2024-03-31Cons.Assets
Total assets¥48.8bnat 2023-03-31Cons.Assets
Total assets¥48.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥55.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥57.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥18.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥18.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥30.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥30.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥31.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥37.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥46.9bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥16.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥15.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥16.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥15.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥15.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥991m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥47.472023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.152022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-222.032021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-378.392020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.772019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥39.182023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.732022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥1,474.82at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,475.89at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,501.69at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,768.67at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,200.11at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio61.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-13.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-19.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees808at 2024-03-31Cons.Number of employees
Employees827at 2023-03-31Cons.Number of employees
Employees799at 2022-03-31dCons.Number of employees
Employees828at 2021-03-31dCons.Number of employees
Employees851at 2020-03-31dCons.Number of employees
Revenue¥18.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥14.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥2.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥2.4bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥581m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.6bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥2.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥34.8bnat 2024-03-31StandaloneAssets
Total assets¥34.8bnat 2023-03-31StandaloneAssets
Total assets¥31.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥37.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥33.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥9.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥24.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥25.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥24.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥28.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥31.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥10.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥28.462023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.972022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-96.62021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-103.152020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.512019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥23.492023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥105.392022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥442020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,218.99at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,240.46at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,161.77at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,326.01at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,482.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-7.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,777,370at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees241at 2024-03-31StandaloneNumber of employees
Employees239at 2023-03-31StandaloneNumber of employees
Employees67at 2022-03-31dStandaloneNumber of employees
Employees100at 2021-03-31dStandaloneNumber of employees
Employees107at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥61m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥160m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥15.3bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.7bn
Cafereportable segmentcapex2023-04-01 → 2024-03-31¥675m
Cafereportable segmentdepreciation2023-04-01 → 2024-03-31¥1.0bn
Cafereportable segmentemployeesat 2024-03-31265 pure
Cafereportable segmentrevenue2023-04-01 → 2024-03-31¥26.5bn
Cafereportable segmentrevenue external2023-04-01 → 2024-03-31¥26.5bn
Cafereportable segmentsegment assetsat 2024-03-31¥13.6bn
Cafereportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
—segment totalcapex2023-04-01 → 2024-03-31¥2.4bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥2.1bn
—segment totalrevenue2023-04-01 → 2024-03-31¥64.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥64.6bn
—segment totalsegment assetsat 2024-03-31¥33.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥4.3bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥93m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥74m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥15.3bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.5bn
Cafereportable segmentcapex2022-04-01 → 2023-03-31¥953m
Cafereportable segmentdepreciation2022-04-01 → 2023-03-31¥1.1bn
Cafereportable segmentrevenue2022-04-01 → 2023-03-31¥24.5bn
Cafereportable segmentrevenue external2022-04-01 → 2023-03-31¥24.5bn
Cafereportable segmentsegment assetsat 2023-03-31¥14.2bn
Cafereportable segmentsegment profit2022-04-01 → 2023-03-31¥271m
—segment totalcapex2022-04-01 → 2023-03-31¥2.8bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥2.2bn
—segment totalrevenue2022-04-01 → 2023-03-31¥57.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥57.8bn
—segment totalsegment assetsat 2023-03-31¥33.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn
Cafereportable segmentemployeesat 2024-03-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,509
ItemContextValueUnit
Comprehensive income (5-year summary)CurrentYearDuration990548000JPY
Net assets (5-year summary)Prior4YearInstant46869335000JPY
Net assets (5-year summary)Prior3YearInstant37678049000JPY
Net assets (5-year summary)Prior2YearInstant31147787000JPY
Net assets (5-year summary)Prior1YearInstant30350883000JPY
Net assets (5-year summary)CurrentYearInstant30149136000JPY
Total assets (5-year summary)Prior4YearInstant57434067000JPY
Total assets (5-year summary)Prior3YearInstant55811655000JPY
Total assets (5-year summary)Prior2YearInstant48021601000JPY
Total assets (5-year summary)Prior1YearInstant48804770000JPY
Total assets (5-year summary)CurrentYearInstant49016999000JPY
Net assets per share (5-year summary)Prior4YearInstant2200.11
Net assets per share (5-year summary)Prior3YearInstant1768.67
Net assets per share (5-year summary)Prior2YearInstant1501.69
Net assets per share (5-year summary)Prior1YearInstant1475.89
Net assets per share (5-year summary)CurrentYearInstant1474.82
Basic earnings loss per share (5-year summary)Prior4YearDuration69.77
Basic earnings loss per share (5-year summary)Prior3YearDuration-378.39
Basic earnings loss per share (5-year summary)Prior2YearDuration-222.03
Basic earnings loss per share (5-year summary)Prior1YearDuration20.15
Basic earnings loss per share (5-year summary)CurrentYearDuration47.47
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration16.73
Diluted earnings per share (5-year summary)CurrentYearDuration39.18
Equity to asset ratio (5-year summary)Prior4YearInstant0.816
Equity to asset ratio (5-year summary)Prior3YearInstant0.675
Equity to asset ratio (5-year summary)Prior2YearInstant0.648
Equity to asset ratio (5-year summary)Prior1YearInstant0.622
Equity to asset ratio (5-year summary)CurrentYearInstant0.615
Rate of return on equity (5-year summary)Prior4YearDuration0.0318
Rate of return on equity (5-year summary)Prior3YearDuration-0.1907
Rate of return on equity (5-year summary)Prior2YearDuration-0.1370
Rate of return on equity (5-year summary)Prior1YearDuration0.0136
Rate of return on equity (5-year summary)CurrentYearDuration0.0321
Price earnings ratio (5-year summary)Prior4YearDuration24.82
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration86.00
Price earnings ratio (5-year summary)CurrentYearDuration45.76
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration6533464000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-4161900000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration5587413000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration3513744000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration5073201000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-3409621000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-2368387000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-990776000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2151305000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass