Quarterly report · Q2
3395.TEDINET S100S8ZF
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥57.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥948m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥495m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥715m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥720m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥461m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥518m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥417m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥393m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥518m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥393m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥47.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥48.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥47.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥18.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥30.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥955m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥833m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥474m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.37 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.15 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.94 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.75 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.97 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.73 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.42 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥788m |
| jpcrp040300-q2r_E05556-000Cafereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥13.2bn |
| jpcrp040300-q2r_E05556-000Cafereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥13.2bn |
| jpcrp040300-q2r_E05556-000Cafereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥682m |
| jpcrp040300-q2r_E05556-000Restaurantreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥18.3bn |
| jpcrp040300-q2r_E05556-000Restaurantreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥18.3bn |
| jpcrp040300-q2r_E05556-000Restaurantreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥31.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥31.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥776m |
| jpcrp040300-q2r_E05556-000Cafereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥11.7bn |
| jpcrp040300-q2r_E05556-000Cafereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥11.7bn |
| jpcrp040300-q2r_E05556-000Cafereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥102m |
| jpcrp040300-q2r_E05556-000Restaurantreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥15.7bn |
| jpcrp040300-q2r_E05556-000Restaurantreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥15.7bn |
| jpcrp040300-q2r_E05556-000Restaurantreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥382m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥27.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥27.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥281m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net inv cf | Prior1YTDDuration | 83194000 | JPY |
| Other net inv cf | CurrentYTDDuration | 276223000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -955462000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -1476008000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -146000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -381151000 | JPY |
| Proceeds from sales of treasury stock fin cf | Prior1YTDDuration | 94000 | JPY |
| Proceeds from sales of treasury stock fin cf | CurrentYTDDuration | － | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -455805000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -451934000 | JPY |
| Repayments of installment payables fin cf | Prior1YTDDuration | -18441000 | JPY |
| Repayments of installment payables fin cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -474299000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -833086000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 131303000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -468541000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 15640081000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 15734275000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 15771384000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 15265733000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration | 8737295000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration | 9583341000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 78583000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 79788000 | JPY |
| Rent expenses sga | Prior1YTDDuration | 4858969000 | JPY |
| Rent expenses sga | CurrentYTDDuration | 4780993000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05556-000RestaurantReportableSegmentsMember | 15714810000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05556-000CafeReportableSegmentsMember | 11703236000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 27418046000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 27418046000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05556-000RestaurantReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05556-000CafeReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05556-000RestaurantReportableSegmentsMember | 15714810000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05556-000CafeReportableSegmentsMember | 11703236000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 27418046000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1YTDDuration | 27418046000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05556-000RestaurantReportableSegmentsMember | 382453000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05556-000CafeReportableSegmentsMember | -101762000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 280690000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -775910000 | JPY |
| Operating income | Prior1YTDDuration | -495219000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05556-000RestaurantReportableSegmentsMember | 18316455000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05556-000CafeReportableSegmentsMember | 13181479000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 31497935000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |