Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100RDT0 (2023-07-13).

Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥57.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥47.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥44.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥68.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥70.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥240m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥3.6bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥3.6bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥57m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥489m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥417m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥4.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥8.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥417m2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥4.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥48.8bnat 2023-03-31Cons.Assets
Total assets¥48.0bnat 2022-03-31Cons.Assets
Total assets¥55.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥57.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥59.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥18.5bnat 2023-03-31Cons.Liabilities
Total liabilities¥16.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥30.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥31.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥37.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥46.9bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥46.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥15.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥15.6bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥15.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.0bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥15.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥991m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥6.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.152022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-222.032021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-378.392020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.772019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.842018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.732022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥1,475.89at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,501.69at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,768.67at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,200.11at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,192.54at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-13.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-19.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees827at 2023-03-31Cons.Number of employees
Employees799at 2022-03-31Cons.Number of employees
Employees828at 2021-03-31dCons.Number of employees
Employees851at 2020-03-31dCons.Number of employees
Employees830at 2019-03-31dCons.Number of employees
Revenue¥14.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥2.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.5bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥1.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥2.6bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥2.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥2.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥34.8bnat 2023-03-31StandaloneAssets
Total assets¥31.3bnat 2022-03-31StandaloneAssets
Total assets¥37.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥33.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥32.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥7.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥25.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥24.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥28.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥31.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥30.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥9.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥126.972022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-96.62021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-103.152020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.512019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.022018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥105.392022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥442022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,240.46at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,161.77at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,326.01at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,482.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,436.91at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,777,370at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees239at 2023-03-31StandaloneNumber of employees
Employees67at 2022-03-31StandaloneNumber of employees
Employees100at 2021-03-31dStandaloneNumber of employees
Employees107at 2020-03-31dStandaloneNumber of employees
Employees84at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥93m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥74m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥15.3bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.5bn
Cafereportable segmentcapex2022-04-01 → 2023-03-31¥953m
Cafereportable segmentdepreciation2022-04-01 → 2023-03-31¥1.1bn
Cafereportable segmentemployeesat 2023-03-31295 pure
Cafereportable segmentrevenue2022-04-01 → 2023-03-31¥24.5bn
Cafereportable segmentrevenue external2022-04-01 → 2023-03-31¥24.5bn
Cafereportable segmentsegment assetsat 2023-03-31¥14.2bn
Cafereportable segmentsegment profit2022-04-01 → 2023-03-31¥271m
—segment totalcapex2022-04-01 → 2023-03-31¥2.8bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥2.2bn
—segment totalrevenue2022-04-01 → 2023-03-31¥57.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥57.8bn
—segment totalsegment assetsat 2023-03-31¥33.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥46m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥101m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥13.1bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.3bn
Cafereportable segmentcapex2021-04-01 → 2022-03-31¥317m
Cafereportable segmentdepreciation2021-04-01 → 2022-03-31¥1.2bn
Cafereportable segmentrevenue2021-04-01 → 2022-03-31¥21.2bn
Cafereportable segmentrevenue external2021-04-01 → 2022-03-31¥21.2bn
Cafereportable segmentsegment assetsat 2022-03-31¥15.2bn
Cafereportable segmentsegment profit2021-04-01 → 2022-03-31−¥1.3bn
—segment totalcapex2021-04-01 → 2022-03-31¥1.1bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥2.3bn
—segment totalrevenue2021-04-01 → 2022-03-31¥47.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥47.7bn
—segment totalsegment assetsat 2022-03-31¥34.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥2.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,526
ItemContextValueUnit
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember82
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember64
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember60308
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember60744
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember31135
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember5368
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember18489
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember14933
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember82
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember157098
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember227105
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember66870
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.1371
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0236
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.0814
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0658
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0004
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.6917
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember4225000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.2056
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember1809000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0880
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember1030000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0502
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember520000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0253
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember485000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0236
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember480000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0234
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember230000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0112
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember183000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0089
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember153000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0075
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember150000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0073
Number of shares heldCurrentYearInstant9270000
Shareholding ratioCurrentYearInstant0.4510
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember2224200
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember20486300
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember204863
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember66870

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass