Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100RDT0 (2023-07-13).

Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥57.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥47.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥44.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥68.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥70.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥240m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥3.6bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥3.6bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥57m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥489m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥417m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥4.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥8.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥417m2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥4.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥48.8bnat 2023-03-31Cons.Assets
Total assets¥48.0bnat 2022-03-31Cons.Assets
Total assets¥55.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥57.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥59.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥18.5bnat 2023-03-31Cons.Liabilities
Total liabilities¥16.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥30.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥31.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥37.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥46.9bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥46.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥15.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥15.6bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥15.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.0bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥15.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥991m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥6.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.152022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-222.032021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-378.392020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.772019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.842018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.732022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥1,475.89at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,501.69at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,768.67at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,200.11at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,192.54at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-13.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-19.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees827at 2023-03-31Cons.Number of employees
Employees799at 2022-03-31Cons.Number of employees
Employees828at 2021-03-31dCons.Number of employees
Employees851at 2020-03-31dCons.Number of employees
Employees830at 2019-03-31dCons.Number of employees
Revenue¥14.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥2.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.5bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥1.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥2.6bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥2.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥2.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥34.8bnat 2023-03-31StandaloneAssets
Total assets¥31.3bnat 2022-03-31StandaloneAssets
Total assets¥37.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥33.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥32.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥7.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥25.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥24.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥28.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥31.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥30.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥9.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥126.972022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-96.62021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-103.152020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.512019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.022018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥105.392022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥442022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,240.46at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,161.77at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,326.01at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,482.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,436.91at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,777,370at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees239at 2023-03-31StandaloneNumber of employees
Employees67at 2022-03-31StandaloneNumber of employees
Employees100at 2021-03-31dStandaloneNumber of employees
Employees107at 2020-03-31dStandaloneNumber of employees
Employees84at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥93m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥74m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥15.3bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.5bn
Cafereportable segmentcapex2022-04-01 → 2023-03-31¥953m
Cafereportable segmentdepreciation2022-04-01 → 2023-03-31¥1.1bn
Cafereportable segmentemployeesat 2023-03-31295 pure
Cafereportable segmentrevenue2022-04-01 → 2023-03-31¥24.5bn
Cafereportable segmentrevenue external2022-04-01 → 2023-03-31¥24.5bn
Cafereportable segmentsegment assetsat 2023-03-31¥14.2bn
Cafereportable segmentsegment profit2022-04-01 → 2023-03-31¥271m
—segment totalcapex2022-04-01 → 2023-03-31¥2.8bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥2.2bn
—segment totalrevenue2022-04-01 → 2023-03-31¥57.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥57.8bn
—segment totalsegment assetsat 2023-03-31¥33.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥46m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥101m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥13.1bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.3bn
Cafereportable segmentcapex2021-04-01 → 2022-03-31¥317m
Cafereportable segmentdepreciation2021-04-01 → 2022-03-31¥1.2bn
Cafereportable segmentrevenue2021-04-01 → 2022-03-31¥21.2bn
Cafereportable segmentrevenue external2021-04-01 → 2022-03-31¥21.2bn
Cafereportable segmentsegment assetsat 2022-03-31¥15.2bn
Cafereportable segmentsegment profit2021-04-01 → 2022-03-31−¥1.3bn
—segment totalcapex2021-04-01 → 2022-03-31¥1.1bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥2.3bn
—segment totalrevenue2021-04-01 → 2022-03-31¥47.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥47.7bn
—segment totalsegment assetsat 2022-03-31¥34.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥2.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,526
ItemContextValueUnit
Asset retirement obligations nclPrior1YearInstant4448108000JPY
Asset retirement obligations nclCurrentYearInstant4742172000JPY
Deferred tax liabilitiesPrior1YearInstant338567000JPY
Deferred tax liabilitiesCurrentYearInstant329495000JPY
Other nclPrior1YearInstant113661000JPY
Other nclCurrentYearInstant123468000JPY
Noncurrent liabilitiesPrior1YearInstant11222074000JPY
Noncurrent liabilitiesCurrentYearInstant11537953000JPY
LiabilitiesPrior1YearInstant16873813000JPY
LiabilitiesCurrentYearInstant18453886000JPY
Capital stockPrior1YearInstant1731177000JPY
Capital stockCurrentYearInstant1731177000JPY
Capital surplusPrior1YearInstant3038800000JPY
Capital surplusCurrentYearInstant3038800000JPY
Retained earningsPrior1YearInstant30807704000JPY
Retained earningsCurrentYearInstant30298763000JPY
Treasury stockPrior1YearInstant-4450122000JPY
Treasury stockCurrentYearInstant-4738556000JPY
Shareholders equityPrior1YearInstant31127559000JPY
Shareholders equityCurrentYearInstant30330184000JPY
Valuation difference on available for sale securitiesPrior1YearInstant3423000JPY
Valuation difference on available for sale securitiesCurrentYearInstant3894000JPY
Valuation and translation adjustmentsPrior1YearInstant3423000JPY
Valuation and translation adjustmentsCurrentYearInstant3894000JPY
Subscription rights to sharesPrior1YearInstant16805000JPY
Subscription rights to sharesCurrentYearInstant16805000JPY
Net assetsPrior1YearInstant31147787000JPY
Net assetsCurrentYearInstant30350883000JPY
Liabilities and net assetsPrior1YearInstant48021601000JPY
Liabilities and net assetsCurrentYearInstant48804770000JPY
Net salesPrior1YearDuration47721642000JPY
Net salesCurrentYearDuration57831134000JPY
Cost of salesPrior1YearDuration10725832000JPY
Cost of salesCurrentYearDuration13465168000JPY
Gross profitPrior1YearDuration36995810000JPY
Gross profitCurrentYearDuration44365965000JPY
Advertising expenses sgaPrior1YearDuration918769000JPY
Advertising expenses sgaCurrentYearDuration1034322000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-5000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration199000JPY
Directors compensations sgaPrior1YearDuration314254000JPY
Directors compensations sgaCurrentYearDuration260019000JPY
Salaries and bonuses sgaPrior1YearDuration16574763000JPY
Salaries and bonuses sgaCurrentYearDuration18233976000JPY
Provision for bonuses sgaPrior1YearDuration79687000JPY
Provision for bonuses sgaCurrentYearDuration81824000JPY
Retirement benefit expenses sgaPrior1YearDuration54752000JPY
Retirement benefit expenses sgaCurrentYearDuration55156000JPY
Welfare expenses sgaPrior1YearDuration1093835000JPY
Welfare expenses sgaCurrentYearDuration1211803000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass