Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥47.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥44.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥68.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥70.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥69.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥3.6bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥4.0bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥3.6bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥4.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥489m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥9.4bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥4.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥8.1bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.6bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥4.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥8.1bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥48.0bnat 2022-03-31Cons.Assets
Total assets¥55.8bnat 2021-03-31Cons.Assets
Total assets¥57.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥59.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥59.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥16.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥18.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥31.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥37.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥46.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥46.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥47.5bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥15.6bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥15.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥15.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.0bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥13.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.9bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥991m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥6.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-222.032021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-378.392020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.772019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.842018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.912017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,501.69at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,768.67at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,200.11at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,192.54at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,138.82at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio64.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-13.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-19.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE7.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees799at 2022-03-31Cons.Number of employees
Employees828at 2021-03-31Cons.Number of employees
Employees851at 2020-03-31dCons.Number of employees
Employees830at 2019-03-31dCons.Number of employees
Employees814at 2018-03-31dCons.Number of employees
Revenue¥5.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥9.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.9bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥5.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.5bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.6bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥1.7bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥2.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥2.2bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥31.3bnat 2022-03-31StandaloneAssets
Total assets¥37.7bnat 2021-03-31StandaloneAssets
Total assets¥33.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥32.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥34.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥9.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥24.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥28.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥31.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥30.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥32.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥10.9bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-96.62021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-103.152020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.512019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.022018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.752017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥442021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥622019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,161.77at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,326.01at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,482.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,436.91at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,442.78at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio95.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-7.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,777,370at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,777,370at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees67at 2022-03-31StandaloneNumber of employees
Employees100at 2021-03-31StandaloneNumber of employees
Employees107at 2020-03-31dStandaloneNumber of employees
Employees84at 2019-03-31dStandaloneNumber of employees
Employees75at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Otherother segmentscapex2021-04-01 → 2022-03-31¥1m
Otherother segmentsdepreciation2021-04-01 → 2022-03-31¥3m
Otherother segmentsemployeesat 2022-03-319 pure
Otherother segmentsrevenue2021-04-01 → 2022-03-31¥238m
Otherother segmentsrevenue external2021-04-01 → 2022-03-31¥238m
Otherother segmentssegment assetsat 2022-03-31¥70m
Otherother segmentssegment profit2021-04-01 → 2022-03-31−¥99m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥46m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥101m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥13.1bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.3bn
Cafereportable segmentcapex2021-04-01 → 2022-03-31¥317m
Cafereportable segmentdepreciation2021-04-01 → 2022-03-31¥1.2bn
Cafereportable segmentemployeesat 2022-03-31275 pure
Cafereportable segmentrevenue2021-04-01 → 2022-03-31¥21.2bn
Cafereportable segmentrevenue external2021-04-01 → 2022-03-31¥21.2bn
Cafereportable segmentsegment assetsat 2022-03-31¥15.2bn
Cafereportable segmentsegment profit2021-04-01 → 2022-03-31−¥1.3bn
—segment totalcapex2021-04-01 → 2022-03-31¥1.1bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥2.3bn
—segment totalrevenue2021-04-01 → 2022-03-31¥47.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥47.7bn
—segment totalsegment assetsat 2022-03-31¥34.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥2.3bn
Otherother segmentscapex2020-04-01 → 2021-03-31¥12m
Otherother segmentsdepreciation2020-04-01 → 2021-03-31¥18m
Otherother segmentsrevenue2020-04-01 → 2021-03-31¥255m
Otherother segmentsrevenue external2020-04-01 → 2021-03-31¥255m
Otherother segmentssegment assetsat 2021-03-31¥111m
Otherother segmentssegment profit2020-04-01 → 2021-03-31−¥127m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥40m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥83m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥14.9bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.2bn
Cafereportable segmentcapex2020-04-01 → 2021-03-31¥1.5bn
Cafereportable segmentdepreciation2020-04-01 → 2021-03-31¥1.6bn
Cafereportable segmentrevenue2020-04-01 → 2021-03-31¥19.5bn
Cafereportable segmentrevenue external2020-04-01 → 2021-03-31¥19.5bn
Cafereportable segmentsegment assetsat 2021-03-31¥20.6bn
Cafereportable segmentsegment profit2020-04-01 → 2021-03-31−¥1.8bn
—segment totalcapex2020-04-01 → 2021-03-31¥2.5bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥2.9bn
—segment totalrevenue2020-04-01 → 2021-03-31¥44.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥44.0bn
—segment totalsegment assetsat 2021-03-31¥40.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥2.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,514
ItemContextValueUnit
Tools furniture and fixtures netCurrentYearInstant607223000JPY
LandPrior1YearInstant3894354000JPY
LandCurrentYearInstant3648228000JPY
Construction in progressPrior1YearInstant10734000JPY
Construction in progressCurrentYearInstant23763000JPY
Property plant and equipmentPrior1YearInstant20944394000JPY
Property plant and equipmentCurrentYearInstant16918103000JPY
SoftwarePrior1YearInstant145347000JPY
SoftwareCurrentYearInstant108796000JPY
Other iaPrior1YearInstant32184000JPY
Other iaCurrentYearInstant31540000JPY
Intangible assetsPrior1YearInstant177532000JPY
Intangible assetsCurrentYearInstant140336000JPY
Investment securitiesPrior1YearInstant896039000JPY
Investment securitiesCurrentYearInstant817210000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant260000000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant-JPY
Deferred tax assetsPrior1YearInstant4815837000JPY
Deferred tax assetsCurrentYearInstant1565193000JPY
Lease and guarantee depositsPrior1YearInstant8883750000JPY
Lease and guarantee depositsCurrentYearInstant8513537000JPY
Other ioaPrior1YearInstant455127000JPY
Other ioaCurrentYearInstant352647000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-260752000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-738000JPY
Investments and other assetsPrior1YearInstant15050002000JPY
Investments and other assetsCurrentYearInstant11247850000JPY
Noncurrent assetsPrior1YearInstant36171928000JPY
Noncurrent assetsCurrentYearInstant28306290000JPY
AssetsPrior1YearInstant55811655000JPY
AssetsCurrentYearInstant48021601000JPY
Accounts payable tradePrior1YearInstant1778203000JPY
Accounts payable tradeCurrentYearInstant1715522000JPY
Accounts payable otherPrior1YearInstant2369855000JPY
Accounts payable otherCurrentYearInstant2516325000JPY
Income taxes payablePrior1YearInstant530465000JPY
Income taxes payableCurrentYearInstant551827000JPY
Provision for bonusesPrior1YearInstant83327000JPY
Provision for bonusesCurrentYearInstant79687000JPY
Asset retirement obligations clPrior1YearInstant69624000JPY
Asset retirement obligations clCurrentYearInstant29595000JPY
Accrued consumption taxesPrior1YearInstant16314000JPY
Accrued consumption taxesCurrentYearInstant449846000JPY
Other clPrior1YearInstant257046000JPY
Other clCurrentYearInstant308932000JPY
Current liabilitiesPrior1YearInstant5104838000JPY
Current liabilitiesCurrentYearInstant5651738000JPY
Bonds payablePrior1YearInstant-JPY
Bonds payableCurrentYearInstant6047451000JPY
Long term loans payablePrior1YearInstant8000000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass