Half-year report · HY
3392.TEDINET S100X2JZ
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥58.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥112m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥884m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥74m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥84m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥842m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥542m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥66m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥842m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥66m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥28.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥27.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥17.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥805m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥813m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥525m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥911m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥51.93 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.26 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.07 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥2.7bn |
| Reconciling Itemsreconciling | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥208m |
| Holding Companyreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥648m |
| Holding Companyreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥648m |
| Holding Companyreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥251m |
| Logisticsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Logisticsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥555m |
| Logisticsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Logisticsreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥82m |
| Research And Development And Analysisreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥38m |
| Research And Development And Analysisreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥26m |
| Research And Development And Analysisreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥12m |
| Research And Development And Analysisreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥6m |
| Vegetables And Fruitsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥30.2bn |
| Vegetables And Fruitsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥30.2bn |
| Vegetables And Fruitsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥241,000 |
| Vegetables And Fruitsreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥33.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥30.8bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| —segment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥195m |
| Holding Companyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥527m |
| Holding Companyreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥527m |
| Holding Companyreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥165m |
| Logisticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Logisticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥365m |
| Logisticsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Logisticsreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥65m |
| Research And Development And Analysisreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥42m |
| Research And Development And Analysisreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥36m |
| Research And Development And Analysisreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7m |
| Research And Development And Analysisreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥4m |
| Vegetables And Fruitsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥27.7bn |
| Vegetables And Fruitsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥27.7bn |
| Vegetables And Fruitsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥192,000 |
| Vegetables And Fruitsreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥112m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥30.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥28.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥122m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 496
| Item | Context | Value | Unit |
|---|---|---|---|
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | － | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 1550000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | － | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 400000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -806902000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -790581000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -55279000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -54492000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -194485000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -193437000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -1056667000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 911489000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | 1016478000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 1884131000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 3966293000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3533832000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 4982771000 | JPY |
| Cash and cash equivalents | InterimInstant | 5417964000 | JPY |
| Payroll and allowances sga | Prior1InterimDuration | 2003338000 | JPY |
| Payroll and allowances sga | InterimDuration | 2110517000 | JPY |
| Freightage expenses sga | Prior1InterimDuration | 2062357000 | JPY |
| Freightage expenses sga | InterimDuration | 2143056000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 96097000 | JPY |
| Provision for bonuses sga | InterimDuration | 95198000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 44400000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 19293000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | -69000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | 147000 | JPY |
| Provision for directors retirement benefits sga | Prior1InterimDuration | 9749000 | JPY |
| Provision for directors retirement benefits sga | InterimDuration | － | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02994-000VegetablesAndFruitsReportableSegmentsMember | 27655563000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02994-000LogisticsReportableSegmentsMember | 364817000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02994-000ResearchAndDevelopmentAndAnalysisReportableSegmentsMember | 35664000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02994-000HoldingCompanyReportableSegmentsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 28056045000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 28056045000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02994-000VegetablesAndFruitsReportableSegmentsMember | 192000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02994-000LogisticsReportableSegmentsMember | 2005267000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02994-000ResearchAndDevelopmentAndAnalysisReportableSegmentsMember | 6602000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02994-000HoldingCompanyReportableSegmentsMember | 527061000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | 2539123000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -2539123000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02994-000VegetablesAndFruitsReportableSegmentsMember | 27655756000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02994-000LogisticsReportableSegmentsMember | 2370085000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02994-000ResearchAndDevelopmentAndAnalysisReportableSegmentsMember | 42266000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02994-000HoldingCompanyReportableSegmentsMember | 527061000 | JPY |
| Net sales | Prior1InterimDuration_ReportableSegmentsMember | 30595169000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | -2539123000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |