Quarterly report · Q2
3392.TEDINET S100PMBM
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥39.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥72m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥710m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥114m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥243m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥611m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥121m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥646m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥108m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥747m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥768m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥108m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥768m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥22.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥22.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥21.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥582m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥857m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥248m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥496m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥363m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥614m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥140m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥346m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.32 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.38 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.57 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.02 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.2 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥77m |
| jpcrp040300-q2r_E02994-000Holding Companyreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥368m |
| jpcrp040300-q2r_E02994-000Holding Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥368m |
| jpcrp040300-q2r_E02994-000Holding Companyreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥131m |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥236m |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥9m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥51m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥48m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥3m |
| jpcrp040300-q2r_E02994-000Vegetables And Fruitsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥22.9bn |
| jpcrp040300-q2r_E02994-000Vegetables And Fruitsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥22.9bn |
| jpcrp040300-q2r_E02994-000Vegetables And Fruitsreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥54m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥25.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥23.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥192m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥78m |
| jpcrp040300-q2r_E02994-000Holding Companyreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥338m |
| jpcrp040300-q2r_E02994-000Holding Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥338m |
| jpcrp040300-q2r_E02994-000Holding Companyreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥130m |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥172m |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥50m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥39m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q2r_E02994-000Vegetables And Fruitsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥17.9bn |
| jpcrp040300-q2r_E02994-000Vegetables And Fruitsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥17.9bn |
| jpcrp040300-q2r_E02994-000Vegetables And Fruitsreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥668m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥19.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥18.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥533m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation and amortization ope cf | Prior1YTDDuration | 464491000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 470654000 | JPY |
| Increase decrease in provision ope cf | Prior1YTDDuration | -13840000 | JPY |
| Increase decrease in provision ope cf | CurrentYTDDuration | 32092000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 4499000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 8223000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -3004000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -3386000 | JPY |
| Subsidy income2 ope cf | Prior1YTDDuration | -69314000 | JPY |
| Subsidy income2 ope cf | CurrentYTDDuration | -14692000 | JPY |
| Subsidy income ope cf | Prior1YTDDuration | － | JPY |
| Subsidy income ope cf | CurrentYTDDuration | -5448000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 17377000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 19546000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 957000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 30000 | JPY |
| Loss on valuation of investment securities ope cf | Prior1YTDDuration | 10500000 | JPY |
| Loss on valuation of investment securities ope cf | CurrentYTDDuration | － | JPY |
| Real estate acquisition taxes ope cf | Prior1YTDDuration | 6649000 | JPY |
| Real estate acquisition taxes ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 59645000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -290186000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -64669000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -71469000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 202742000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 110156000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 32439000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 12166000 | JPY |
| Other net ope cf | Prior1YTDDuration | 13093000 | JPY |
| Other net ope cf | CurrentYTDDuration | 12724000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 15183000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 401592000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 3002000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 3386000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -15929000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -19334000 | JPY |
| Proceeds from subsidy ope cf | Prior1YTDDuration | 85568000 | JPY |
| Proceeds from subsidy ope cf | CurrentYTDDuration | 168602000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1YTDDuration | 94101000 | JPY |
| Proceeds from subsidy income2 ope cf | CurrentYTDDuration | 51543000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | 66306000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -24212000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 248233000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 581578000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 45000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -332339000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -496794000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -32008000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -17667000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |