Quarterly report · Q2
3392.TEDINET S100PMBM
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥39.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥72m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥710m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥114m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥243m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥611m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥121m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥646m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥108m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥747m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥768m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥108m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥768m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥22.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥22.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥21.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥582m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥857m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥248m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥496m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥363m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥614m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥140m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥346m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.32 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.38 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.57 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.02 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.2 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥77m |
| jpcrp040300-q2r_E02994-000Holding Companyreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥368m |
| jpcrp040300-q2r_E02994-000Holding Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥368m |
| jpcrp040300-q2r_E02994-000Holding Companyreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥131m |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥236m |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥9m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥51m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥48m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥3m |
| jpcrp040300-q2r_E02994-000Vegetables And Fruitsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥22.9bn |
| jpcrp040300-q2r_E02994-000Vegetables And Fruitsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥22.9bn |
| jpcrp040300-q2r_E02994-000Vegetables And Fruitsreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥54m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥25.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥23.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥192m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥78m |
| jpcrp040300-q2r_E02994-000Holding Companyreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥338m |
| jpcrp040300-q2r_E02994-000Holding Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥338m |
| jpcrp040300-q2r_E02994-000Holding Companyreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥130m |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥172m |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E02994-000Logisticsreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥50m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥39m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q2r_E02994-000Research And Development And Analysisreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q2r_E02994-000Vegetables And Fruitsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥17.9bn |
| jpcrp040300-q2r_E02994-000Vegetables And Fruitsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥17.9bn |
| jpcrp040300-q2r_E02994-000Vegetables And Fruitsreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥668m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥19.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥18.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥533m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 559365000 | JPY |
| Other ncl | CurrentQuarterInstant | 513856000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8740338000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8332643000 | JPY |
| Liabilities | Prior1YearInstant | 16708967000 | JPY |
| Liabilities | CurrentQuarterInstant | 16431828000 | JPY |
| Capital stock | Prior1YearInstant | 1377113000 | JPY |
| Capital stock | CurrentQuarterInstant | 1377113000 | JPY |
| Capital surplus | Prior1YearInstant | 2171446000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2174285000 | JPY |
| Retained earnings | Prior1YearInstant | 2595085000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2629400000 | JPY |
| Treasury stock | Prior1YearInstant | -24808000 | JPY |
| Treasury stock | CurrentQuarterInstant | -22648000 | JPY |
| Shareholders equity | Prior1YearInstant | 6118837000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6158151000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 122255000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 146359000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -4221000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1824000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 118033000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 144534000 | JPY |
| Net assets | Prior1YearInstant | 6236870000 | JPY |
| Net assets | CurrentQuarterInstant | 6302686000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 22945838000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22734514000 | JPY |
| Net sales | Prior1YTDDuration | 18117853000 | JPY |
| Net sales | CurrentYTDDuration | 23227182000 | JPY |
| Cost of sales | Prior1YTDDuration | 14831528000 | JPY |
| Cost of sales | CurrentYTDDuration | 17754899000 | JPY |
| Gross profit | Prior1YTDDuration | 3286325000 | JPY |
| Gross profit | CurrentYTDDuration | 5472282000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3996285000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5400639000 | JPY |
| Operating income | Prior1YTDDuration | -709960000 | JPY |
| Operating income | CurrentYTDDuration | 71642000 | JPY |
| Interest income noi | Prior1YTDDuration | 1077000 | JPY |
| Interest income noi | CurrentYTDDuration | 1039000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1926000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2346000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration | 6410000 | JPY |
| Gain on sales of goods noi | CurrentYTDDuration | 11045000 | JPY |
| Rent income noi | Prior1YTDDuration | 22067000 | JPY |
| Rent income noi | CurrentYTDDuration | 19889000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 69314000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 14692000 | JPY |
| Other noi | Prior1YTDDuration | 17667000 | JPY |
| Other noi | CurrentYTDDuration | 17524000 | JPY |
| Non operating income | Prior1YTDDuration | 118464000 | JPY |
| Non operating income | CurrentYTDDuration | 66538000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |