Half-year report · Q2
3391.TEDINET S100WUY0
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥557.8bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥845.6bn | 2024-05-16 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥536.3bn | 2024-05-16 → 2024-11-15 | Cons. | Net sales |
| Operating income | ¥28.4bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥26.8bn | 2024-05-16 → 2024-11-15 | Cons. | Operating income |
| Ordinary income | ¥28.8bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥37.8bn | 2024-05-16 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥27.0bn | 2024-05-16 → 2024-11-15 | Cons. | Ordinary income |
| Profit before tax | ¥33.8bn | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥14.5bn | 2024-05-16 → 2024-11-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥20.4bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.2bn | 2024-05-16 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.4bn | 2024-05-16 → 2024-11-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.0bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥9.1bn | 2024-05-16 → 2024-11-15 | Cons. | Profit loss |
| Total assets | ¥634.6bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥583.4bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥553.9bn | at 2024-11-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥311.7bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥277.0bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥322.8bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥306.4bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥306.9bn | at 2024-11-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥121.7bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥92.7bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥121.6bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥92.6bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥64.3bn | at 2024-11-15 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥47.1bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥64.6bn | 2024-05-16 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥34.2bn | 2024-05-16 → 2024-11-15 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.3bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥19.7bn | 2024-05-16 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥17.7bn | 2024-05-16 → 2024-11-15 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥11.8bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.9bn | 2024-05-16 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.8bn | 2024-05-16 → 2024-11-15 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥83.64 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.73 | 2024-05-16 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.55 | 2024-05-16 → 2024-11-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥83.32 | 2025-03-01 → 2025-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.55 | 2024-05-16 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.46 | 2024-05-16 → 2024-11-15 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.7% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2024-11-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -6766000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 339000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -365000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -177000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -401000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 59000000 | JPY |
| Increase decrease in provision for point card certificates ope cf | Prior1YTDDuration | 4000000 | JPY |
| Increase decrease in provision for point card certificates ope cf | CurrentYTDDuration | -8000000 | JPY |
| Changes in provision for sublease losses ope cf | Prior1YTDDuration | -1109000000 | JPY |
| Changes in provision for sublease losses ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in provision for loss on store closing ope cf | Prior1YTDDuration | 4294000000 | JPY |
| Increase decrease in provision for loss on store closing ope cf | CurrentYTDDuration | 952000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -266000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -215000000 | JPY |
| Subsidy income ope cf | Prior1YTDDuration | -157000000 | JPY |
| Subsidy income ope cf | CurrentYTDDuration | -120000000 | JPY |
| Compensation income ope cf | Prior1YTDDuration | -123000000 | JPY |
| Compensation income ope cf | CurrentYTDDuration | -428000000 | JPY |
| Insurance income ope cf | Prior1YTDDuration | -40000000 | JPY |
| Insurance income ope cf | CurrentYTDDuration | -19000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 832000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 1017000000 | JPY |
| Gain on donation of noncurrent asset ope cf | Prior1YTDDuration | -329000000 | JPY |
| Gain on donation of noncurrent asset ope cf | CurrentYTDDuration | -216000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 65000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 9000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | 3000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | 4000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -6737000000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1YTDDuration | -1165000000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -1889000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -15038000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -1014000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 1167000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 5739000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 24822000000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YTDDuration | 1381000000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYTDDuration | 716000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 520000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -933000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 8930000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 4581000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 42317000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 53189000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 213000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 159000000 | JPY |
| Proceeds from subsidy ope cf | Prior1YTDDuration | 157000000 | JPY |
| Proceeds from subsidy ope cf | CurrentYTDDuration | 120000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |